| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 396.60M | 49.40M | 98.90M | 262.30M | 245.30M | |
| Marketable Securities | | | 362.60M | N/A | 217.70M | 192.30M | 166.80M | |
| Receivables | | | 80.30M | 283.40M | 304.20M | 87.60M | 81.70M | |
| Inventories | | | 860.20M | 830.90M | 793.50M | 762.60M | 719.40M | |
| Other Current Assets | | | 87.60M | 72.10M | 48.50M | 60.50M | 46.60M | |
| Total Current Assets | | | 1.79B | 1.24B | 1.25B | 1.37B | 1.26B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.56B | 1.56B | 1.30B | 1.23B | 1.26B | |
| Investments And Advances | | | 8.90M | N/A | 2.20M | 34.60M | 2.50M | |
| Goodwill | | | 1.03B | 1.03B | 1.03B | 1.03B | 1.04B | |
| Intangibles | | | 804.80M | 810.80M | 833.40M | 823.70M | 814.90M | |
| Other Non-Current Assets | | | 28.60M | 46.50M | 55.10M | 11.10M | 11.00M | |
| Total Non-Current Assets | | | 3.43B | 3.46B | 3.24B | 3.13B | 3.13B | |
| |
| TOTAL ASSETS | | | 5.22B | 4.70B | 4.48B | 4.50B | 4.39B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 417.20M | 283.10M | 296.10M | 298.90M | 320.60M | |
| Accrued Expenses | | | N/A | 90.40M | 60.30M | 67.20M | 54.50M | |
| Accounts Payable | | | 873.00M | 639.40M | 657.20M | 618.40M | 635.30M | |
| Other Current Liabilities | | | 591.10M | 518.60M | 410.80M | 395.80M | 378.20M | |
| Total Current Liabilities | | | 1.88B | 1.53B | 1.42B | 1.38B | 1.39B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.04B | 2.05B | 2.11B | 3.41B | 3.38B | |
| Deferred Taxes/Income | | | 129.90M | 93.70M | 100.50M | 177.40M | 180.80M | |
| Other Non-Current Liabilities | | | 74.10M | 79.40M | 85.80M | 787.10M | 738.60M | |
| Total Non-Current Liabilities | | | 2.25B | 2.22B | 2.29B | 4.37B | 4.30B | |
| |
| TOTAL LIABILITIES | | | 4.13B | 3.75B | 3.72B | 5.75B | 5.69B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -1.08B | -1.23B | -1.41B | -1.57B | -1.60B | |
| Additional Paid In Capital | | | 2.07B | 2.07B | 2.07B | 326.00M | 326.00M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | 0.00 | |
| Common Shares | | | 107.70M | 107.70M | 107.70M | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | N/A | -1.10M | -5.30M | -9.00M | -14.90M | |
| Shares Outstanding | | | 107.69M | 107.69M | 107.69M | 107.69M | 107.69M | |
| Tangible Book Value per Share | | | -6.94 | -8.38 | -10.25 | -28.85 | -29.20 | |
| Total Shareholders' Equity | | | 1.09B | 941.20M | 762.60M | -1.26B | -1.29B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 5.22B | 4.70B | 4.48B | 4.50B | 4.39B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.87 | 2.18 | 2.76 | -2.71 | -2.61 | |
| Current Ratio | | | 0.95 | 0.81 | 0.87 | 0.99 | 0.91 | |
| Return On Assets (ROA) | | | 3.01% | 3.74% | 1.87% | 0.37% | -7.14% | |
| Return On Equity (ROE) | | | 14.40% | 18.64% | 11.01% | N/A | N/A | |
| Return On Invested Capital (ROIC) | | | 7.64% | 8.66% | 9.34% | 7.98% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.57% | 8.66% | 10.05% | 8.50% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 22.41% | 20.76% | 29.34% | 23.20% | N/A | |