| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 83.35M | 86.85M | 66.25M | 44.10M | 72.30M | |||
| Depreciation Amortization | 72.72M | 72.51M | 71.25M | 77.00M | 72.80M | |||
| Income Taxes - Deferred | -25.41M | -16.50M | -23.56M | -27.60M | 2.40M | |||
| Change In Working Capital | 13.49M | -40.72M | -8.97M | -96.20M | -39.00M | |||
| Interest Paid | 25.77M | 27.12M | 24.73M | 18.30M | 12.90M | |||
| Taxes Paid | 44.65M | 39.94M | 51.67M | 34.70M | 36.70M | |||
| Other non cash items | 35.08M | 33.58M | 26.93M | 66.40M | 31.70M | |||
| OPERATING CASH FLOW | 179.24M | 135.72M | 131.90M | 63.60M | 140.20M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -17.05M | -22.42M | -27.98M | -37.00M | -26.60M | |||
| Other Investing Activity | 327.00K | 17.29M | 71.00K | 28.00M | -40.10M | |||
| INVESTING CASH FLOW | -16.72M | -5.13M | -27.91M | -9.00M | -66.70M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -8.36M | -10.04M | 142.50M | 25.20M | 21.60M | |||
| Stock Issued/Repurchased | -80.93M | -64.67M | -123.78M | -93.80M | -39.60M | |||
| Dividend Paid | -27.43M | -26.61M | -33.93M | -33.50M | -32.60M | |||
| Other Financing Activity | 57.25M | 21.40M | -16.09M | 50.30M | 17.30M | |||
| FINANCING CASH FLOW | -59.47M | -79.92M | -31.30M | -51.70M | -33.40M | |||
| Exchange Rate Effect | -2.33M | -7.78M | 2.17M | -5.80M | -3.00M | |||
| CHANGE IN CASH | 100.72M | 42.89M | 74.86M | -2.90M | 37.10M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 179.24M | 135.72M | 131.90M | 63.60M | 140.20M | |||
| Capital Expenditure | -17.05M | -22.42M | -27.98M | -37.00M | -26.60M | |||
| FREE CASH FLOW | 162.19M | 113.30M | 103.92M | 26.60M | 113.60M | |||
All data in USD