| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 145.88M | 161.79M | 186.26M | 150.40M | 205.60M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | 0 | 100.00K | 28.00M | |
| Receivables | | | 354.89M | 349.68M | 351.19M | 328.30M | 286.50M | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 303.33M | 389.42M | 324.77M | 287.20M | 228.00M | |
| Total Current Assets | | | 804.09M | 900.88M | 862.23M | 766.00M | 748.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 75.26M | 80.76M | 99.83M | 121.50M | 159.60M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 325.77M | 316.04M | 308.60M | 304.00M | 321.30M | |
| Intangibles | | | 121.92M | 120.11M | 104.52M | 122.90M | 133.60M | |
| Other Non-Current Assets | | | 94.19M | 82.89M | 67.87M | 34.20M | 24.40M | |
| Total Non-Current Assets | | | 617.14M | 599.80M | 580.82M | 582.60M | 638.90M | |
| |
| TOTAL ASSETS | | | 1.42B | 1.50B | 1.44B | 1.35B | 1.39B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 0 | 7.50M | 7.50M | 37.50M | 237.50M | |
| Accrued Expenses | | | 65.60M | 79.01M | 100.33M | 89.30M | 114.40M | |
| Accounts Payable | | | 40.28M | 36.37M | 46.41M | 47.70M | 35.40M | |
| Other Current Liabilities | | | 410.08M | 492.33M | 406.60M | 352.70M | 307.80M | |
| Total Current Liabilities | | | 515.96M | 615.21M | 560.84M | 527.20M | 695.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 537.77M | 531.00M | 535.00M | 375.50M | 137.20M | |
| Deferred Taxes/Income | | | 69.00K | 94.00K | 123.00K | 100.00K | 7.80M | |
| Other Non-Current Liabilities | | | 76.72M | 71.82M | 73.76M | 90.50M | 106.80M | |
| Total Non-Current Liabilities | | | 614.55M | 602.91M | 608.88M | 466.10M | 255.40M | |
| |
| TOTAL LIABILITIES | | | 1.13B | 1.22B | 1.17B | 993.30M | 950.50M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.03B | 1.02B | 968.13M | 936.20M | 916.10M | |
| Additional Paid In Capital | | | 522.82M | 518.22M | 490.95M | 495.20M | 488.30M | |
| Minority Interest | | | null | null | null | 0 | 3.60M | |
| Common Shares | | | 722.00K | 718.00K | 713.00K | 700.00K | 700.00K | |
| Treasury Stock | | | -1.22B | -1.19B | -1.14B | -1.02B | -930.10M | |
| Other Shareholders' Equity | | | -41.89M | -62.29M | -50.41M | -58.80M | -38.30M | |
| Shares Outstanding | | | 28.88M | 28.85M | 29.54M | 31.30M | 32.50M | |
| Tangible Book Value per Share | | | -5.436 | -5.3228 | -4.7322 | -2.2907 | -0.5631 | |
| Total Shareholders' Equity | | | 290.72M | 282.57M | 273.33M | 355.20M | 436.60M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.42B | 1.50B | 1.44B | 1.35B | 1.39B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.85 | 1.88 | 1.96 | 1.06 | 0.31 | |
| Current Ratio | | | 1.56 | 1.46 | 1.54 | 1.45 | 1.08 | |
| Return On Assets (ROA) | | | 5.77% | 5.79% | 4.59% | 3.27% | 5.21% | |
| Return On Equity (ROE) | | | 28.19% | 30.74% | 24.24% | 12.42% | 16.56% | |
| Return On Invested Capital (ROIC) | | | 12.31% | 12.18% | 11.85% | 11.35% | 13.91% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 14.68% | 14.90% | 15.02% | 13.90% | 20.99% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 35.76% | 37.50% | 36.96% | 38.22% | 2749.67% | |