US1314761032
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | N/A | -171.80M | -260.10M | -149.00M | -43.60M | |||
Depreciation Amortization | 146.80M | 98.30M | 107.70M | 105.10M | 110.10M | |||
Income Taxes - Deferred | N/A | N/A | N/A | N/A | N/A | |||
Change In Working Capital | -73.00M | -189.90M | 43.40M | 54.70M | 61.10M | |||
Interest Paid | 201.90M | 151.40M | 138.90M | 119.90M | 128.00M | |||
Taxes Paid | 1.60M | 3.40M | 1.50M | 1.10M | 0.00 | |||
Other non cash items | -136.80M | 364.00M | 65.00M | 52.00M | 64.30M | |||
OPERATING CASH FLOW | -14.90M | 100.60M | -44.00M | 62.80M | 191.90M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -271.80M | -536.20M | -82.90M | -44.00M | -54.90M | |||
Other Investing Activity | 0.00 | 200.00K | 100.00K | -2.30M | 69.40M | |||
INVESTING CASH FLOW | -271.80M | -536.00M | -82.80M | -46.30M | 14.50M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 350.70M | 75.00M | 103.80M | 105.50M | -351.30M | |||
Stock Issued/Repurchased | 0.00 | -4.40M | N/A | N/A | N/A | |||
Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
Other Financing Activity | -84.50M | 278.10M | 35.50M | -31.70M | 8.30M | |||
FINANCING CASH FLOW | 266.20M | 348.70M | 139.30M | 73.80M | -343.00M | |||
CHANGE IN CASH | -20.50M | -86.70M | 12.50M | 90.30M | -136.60M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -14.90M | 100.60M | -44.00M | 62.80M | 191.90M | |||
Capital Expenditure | -271.80M | -536.20M | -82.90M | -44.00M | -54.90M | |||
FREE CASH FLOW | -286.70M | -435.60M | -126.90M | 18.80M | 137.00M |
All data in USD