| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 94.60M | 38.10M | 7.90M | 35.20M | 38.10M | |
| Receivables | | | 278.70M | 278.10M | 286.20M | 268.00M | 253.00M | |
| Inventories | | | 400.10M | 416.30M | 439.40M | 498.00M | 326.60M | |
| Other Current Assets | | | 106.70M | 33.50M | 61.20M | 19.20M | 14.90M | |
| Total Current Assets | | | 880.10M | 766.00M | 794.70M | 820.40M | 632.60M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.36B | 1.68B | 1.62B | 1.59B | 1.11B | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | N/A | 173.00M | 173.00M | 173.00M | 173.00M | |
| Intangibles | | | N/A | 22.00M | 28.50M | 36.30M | 45.80M | |
| Other Non-Current Assets | | | 491.80M | 118.20M | 134.40M | 122.60M | 169.10M | |
| Total Non-Current Assets | | | 1.85B | 1.99B | 1.96B | 1.92B | 1.50B | |
| |
| TOTAL ASSETS | | | 2.73B | 2.76B | 2.75B | 2.74B | 2.13B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 288.20M | 280.90M | 333.00M | 419.30M | 7.40M | |
| Accrued Expenses | | | 95.00M | 210.80M | 224.90M | 198.30M | 186.50M | |
| Accounts Payable | | | 298.70M | 320.80M | 322.00M | 442.40M | 301.00M | |
| Other Current Liabilities | | | 94.40M | 51.10M | 232.80M | 292.10M | 404.90M | |
| Total Current Liabilities | | | 776.30M | 863.60M | 1.11B | 1.35B | 899.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.15B | 2.06B | 1.83B | 1.62B | 1.50B | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 259.90M | 296.20M | 53.60M | 60.20M | 115.60M | |
| Total Non-Current Liabilities | | | 2.65B | 2.61B | 2.13B | 1.93B | 1.61B | |
| |
| TOTAL LIABILITIES | | | 3.43B | 3.47B | 3.24B | 3.28B | 2.51B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -1.54B | -1.54B | N/A | N/A | N/A | |
| Additional Paid In Capital | | | 838.40M | 825.40M | N/A | N/A | N/A | |
| Minority Interest | | | 245.60M | 245.60M | 245.60M | 250.00M | N/A | |
| Common Shares | | | 900.00K | 900.00K | -483.10M | -529.40M | -375.00M | |
| Other Shareholders' Equity | | | 900.00K | 800.00K | -7.20M | -8.30M | -10.10M | |
| Shares Outstanding | | | 86.75M | 85.95M | 79.97M | 79.20M | 78.70M | |
| Tangible Book Value per Share | | | -8.01 | -10.55 | -8.67 | -9.44 | -7.72 | |
| Total Shareholders' Equity | | | -695.30M | -711.90M | -490.30M | -537.70M | -385.10M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.73B | 2.76B | 2.75B | 2.74B | 2.13B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -3.09 | -2.90 | -3.73 | -3.01 | -3.89 | |
| Current Ratio | | | 1.13 | 0.89 | 0.71 | 0.61 | 0.70 | |
| Return On Assets (ROA) | | | -1.36% | -8.05% | 1.71% | -5.90% | -11.98% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital (ROIC) | | | 5.73% | 0.42% | 13.05% | 7.62% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.03% | 0.43% | 13.11% | 7.82% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 6.03% | 0.48% | 14.96% | 9.25% | N/A | |