US1314761032
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 3.148B 38.79% | 4.687B 48.88% | 4.181B -10.79% | 4.103B -1.87% | ||||||||
EBITDA YoY % growth | 26M -33.33% | 232.4M 793.85% | 417.5M 79.65% | 371.2M -11.09% | ||||||||
EBIT YoY % growth | -81.7M -23.60% | 134.1M 264.14% | 270.7M 101.86% | 215.66M -20.33% | ||||||||
Operating Margin | -2.60% | 2.86% | 6.47% | 5.26% | ||||||||
EPS YoY % growth | -1.62 -20.00% | -2.04 -25.93% | 0.79 138.73% | 0.04 -95.39% | N/A |
All data in USD
Q1 / 24 | Q2 / 24 | Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | -0.53 -251.54% | |||||||
Revenue Q2Q % growth | 952.78M -8.11% | |||||||
EBITDA Q2Q % growth | 58.406M | |||||||
EBIT Q2Q % growth | 5.111M -88.17% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | -0.59 31.40% | -0.40 | -0.19 | -49.15% |
Q3 2023 Q2Q % growth | 1.26 563.16% | 0.08 | 1.18 | 1,472.22% |
Q2 2023 Q2Q % growth | -0.23 -21.05% | -0.04 | -0.19 | -476.11% |
Q1 2023 Q2Q % growth | 0.35 129.66% | 0.07 | 0.28 | 380.38% |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 976.9M -2.29% | 944.65M | 32.25M | 3.41% |
Q3 2023 Q2Q % growth | 1.149B -1.34% | 1.004B | 145.4M | 14.48% |
Q2 2023 Q2Q % growth | 1.018B -28.53% | 1.044B | -26.2M | -2.51% |
Q1 2023 Q2Q % growth | 1.037B -5.56% | 945.95M | 90.95M | 9.61% |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | -27.29% | -378.82% | 111.71% | -96.39% |
Revenue | -4.07% | -10.12% | 0% | -1.08% |