US20717M1036 - Common Stock
TTM (2024-3-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -383.15M | -442.75M | -452.55M | -342.80M | -229.83M | |||
Depreciation Amortization | 15.10M | 13.91M | 7.62M | 3.63M | 1.57M | |||
Income Taxes - Deferred | 2.49M | 1.89M | -240.00K | 1.34M | -1.34M | |||
Change In Working Capital | -66.96M | -55.76M | -32.06M | 21.89M | -25.75M | |||
Taxes Paid | 7.99M | 8.05M | 5.53M | 2.17M | 960.00K | |||
Other non cash items | 380.69M | 379.05M | 319.90M | 210.89M | 173.29M | |||
OPERATING CASH FLOW | -51.84M | -103.66M | -157.33M | -105.06M | -82.06M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -21.30M | -20.68M | -14.46M | -8.94M | -4.65M | |||
Other Investing Activity | -27.83M | -64.17M | -851.35M | -391.64M | -172.21M | |||
INVESTING CASH FLOW | -49.14M | -84.85M | -865.81M | -400.58M | -176.86M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | 0.00 | -790.00K | 1.08B | N/A | |||
Stock Issued/Repurchased | 94.68M | 102.63M | 83.82M | 857.31M | 276.87M | |||
Other Financing Activity | -35.00K | -255.00K | -790.00K | -94.10M | -110.00K | |||
FINANCING CASH FLOW | 94.65M | 102.37M | 82.24M | 1.84B | 276.76M | |||
Exchange Rate Effect | -767.00K | 116.00K | 0.00 | 10.00K | -10.00K | |||
CHANGE IN CASH | -7.10M | -86.02M | -940.90M | 1.34B | 17.83M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -51.84M | -103.66M | -157.33M | -105.06M | -82.06M | |||
Capital Expenditure | -21.30M | -20.68M | -14.46M | -8.94M | -4.65M | |||
FREE CASH FLOW | -73.15M | -124.34M | -171.79M | -114.00M | -86.71M |
All data in USD