| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 298.54M | 385.98M | 349.76M | 435.80M | 1.38B | |||
| Marketable Securities | 1.69B | 1.52B | 1.55B | 1.49B | 640.10M | |||
| Receivables | 356.40M | 314.31M | 229.96M | 178.20M | 137.50M | |||
| Other Current Assets | 152.68M | 126.45M | 120.92M | 93.10M | 72.50M | |||
| Total Current Assets | 2.50B | 2.35B | 2.25B | 2.20B | 2.23B | |||
| Non-Current Assets | ||||||||
| PPE Net | 95.05M | 87.50M | 64.07M | 58.60M | 51.70M | |||
| Goodwill | 164.41M | 164.41M | 52.00M | N/A | N/A | |||
| Intangibles | 6.53M | 7.92M | 3.49M | N/A | N/A | |||
| Other Non-Current Assets | 112.27M | 83.76M | 89.59M | 88.20M | 64.90M | |||
| Total Non-Current Assets | 378.25M | 343.59M | 209.15M | 146.70M | 116.60M | |||
| TOTAL ASSETS | 2.88B | 2.69B | 2.46B | 2.34B | 2.34B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Accrued Expenses | 109.58M | 154.05M | 136.38M | 95.70M | 96.10M | |||
| Accounts Payable | 11.77M | 7.53M | 6.71M | 21.40M | 7.60M | |||
| Other Current Liabilities | 501.27M | 427.66M | 343.92M | 307.20M | 244.50M | |||
| Total Current Liabilities | 622.61M | 589.25M | 487.02M | 424.30M | 348.20M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 1.10B | 1.09B | 1.09B | 1.08B | 1.08B | |||
| Other Non-Current Liabilities | 40.52M | 52.29M | 75.06M | 66.50M | 63.60M | |||
| Total Non-Current Liabilities | 1.14B | 1.14B | 1.16B | 1.15B | 1.14B | |||
| TOTAL LIABILITIES | 1.76B | 1.73B | 1.65B | 1.58B | 1.49B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -2.21B | -1.99B | -1.64B | -1.20B | -748.90M | |||
| Additional Paid In Capital | 3.32B | 2.95B | 2.45B | 1.98B | 1.60B | |||
| Common Shares | 4.00K | 3.00K | 3.00K | 0.00 | 0.00 | |||
| Other Shareholders' Equity | 6.23M | -2.64M | 1.27M | -9.50M | -800.00K | |||
| Shares Outstanding | 349.71M | 332.89M | 311.51M | 289.40M | 271.80M | |||
| Tangible Book Value per Share | 2.71 | 2.37 | 2.42 | 2.66 | 3.13 | |||
| Total Shareholders' Equity | 1.12B | 961.23M | 810.41M | 769.50M | 850.30M | |||
| TOTAL LIABILITIES AND EQUITY | 2.88B | 2.69B | 2.46B | 2.34B | 2.34B | |||
| Statistics | ||||||||
| Debt/Equity | 0.98 | 1.14 | 1.34 | 1.41 | 1.27 | |||
| Current Ratio | 4.01 | 3.99 | 4.62 | 5.18 | 6.39 | |||
| Return On Assets (ROA) | -10.57% | -12.80% | -17.99% | -19.30% | -14.63% | |||
| Return On Equity (ROE) | -27.18% | -35.90% | -54.63% | -58.82% | -40.32% | |||
All data in USD , ROIC based on taxRate of 0.21