US19239V3024 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 1.27B | 5.10M | 48.20M | 6.20M | 37.50M | |||
Depreciation Amortization | 232.21M | 92.20M | 89.20M | 83.50M | 80.20M | |||
Income Taxes - Deferred | -69.58M | 16.50M | 18.20M | 300.00K | 12.20M | |||
Change In Working Capital | -74.46M | 53.20M | 11.20M | -9.60M | 1.20M | |||
Interest Paid | 104.70M | 66.50M | 59.50M | 62.90M | 56.00M | |||
Taxes Paid | 35.29M | 7.20M | 4.50M | 3.40M | 3.40M | |||
Other non cash items | -1.34B | 6.60M | 3.50M | 60.00M | 17.60M | |||
OPERATING CASH FLOW | 17.34M | 173.70M | 170.30M | 140.30M | 148.80M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -129.63M | -79.00M | -69.90M | -56.00M | -47.00M | |||
Other Investing Activity | 206.36M | N/A | N/A | N/A | N/A | |||
INVESTING CASH FLOW | 76.73M | -79.00M | -69.90M | -56.00M | -47.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -77.36M | 24.40M | 7.60M | 16.50M | 133.00M | |||
Stock Issued/Repurchased | 1.23M | 600.00K | 1.80M | -3.10M | 1.60M | |||
Dividend Paid | -181.72M | -169.90M | -150.30M | -129.40M | -112.60M | |||
Other Financing Activity | N/A | N/A | N/A | N/A | N/A | |||
FINANCING CASH FLOW | -257.85M | -144.80M | -140.80M | -116.00M | 22.00M | |||
Exchange Rate Effect | 1.65M | -2.60M | -2.20M | 3.50M | -500.00K | |||
CHANGE IN CASH | -162.13M | -52.70M | -42.60M | -28.20M | 123.30M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 17.34M | 173.70M | 170.30M | 140.30M | 148.80M | |||
Capital Expenditure | -129.63M | -79.00M | -69.90M | -56.00M | -47.00M | |||
FREE CASH FLOW | -112.29M | 94.70M | 100.40M | 84.30M | 101.80M |
All data in USD