| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 147.09M | 198.49M | 75.09M | 223.80M | 319.60M | |
| Receivables | | | 184.01M | 180.08M | 319.26M | 44.10M | 41.90M | |
| Other Current Assets | | | 148.67M | 103.53M | 119.28M | 98.00M | 48.00M | |
| Total Current Assets | | | 479.77M | 482.10M | 513.63M | 365.90M | 409.60M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.03B | 1.99B | 1.90B | 626.00M | 559.60M | |
| Intangibles | | | 469.70M | 471.03M | 472.81M | N/A | N/A | |
| Other Non-Current Assets | | | 31.15M | 29.60M | 23.44M | 18.20M | 15.40M | |
| Total Non-Current Assets | | | 2.67B | 2.69B | 2.70B | 644.30M | 575.00M | |
| |
| TOTAL ASSETS | | | 3.15B | 3.17B | 3.21B | 1.01B | 984.60M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 18.00K | 525.00K | 71.89M | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 24.99M | 21.23M | 64.59M | 17.20M | 17.80M | |
| Accrued Expenses | | | 184.15M | 167.28M | 160.37M | 50.70M | 46.40M | |
| Accounts Payable | | | 28.39M | 39.80M | 48.36M | 27.20M | 11.90M | |
| Other Current Liabilities | | | N/A | 24.50M | 28.12M | 25.20M | 4.90M | |
| Total Current Liabilities | | | 237.55M | 253.34M | 373.32M | 120.30M | 81.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.29B | 1.96B | 1.37B | 1.23B | 1.12B | |
| Deferred Taxes/Income | | | 351.54M | 398.27M | 471.50M | N/A | N/A | |
| Other Non-Current Liabilities | | | 309.04M | 342.13M | 391.73M | 177.20M | 156.40M | |
| Total Non-Current Liabilities | | | 2.95B | 2.70B | 2.23B | 1.41B | 1.28B | |
| |
| TOTAL LIABILITIES | | | 3.19B | 2.95B | 2.60B | 1.53B | 1.36B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -675.50M | -376.35M | 17.14M | -1.07B | -909.90M | |
| Additional Paid In Capital | | | 637.71M | 629.83M | 606.75M | 575.10M | 547.70M | |
| Common Shares | | | 49.00K | 49.00K | 49.00K | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | -1.43M | -30.68M | -14.38M | -19.20M | -11.00M | |
| Shares Outstanding | | | 49.12M | 49.03M | 48.61M | 48.00M | 47.70M | |
| Tangible Book Value per Share | | | -10.36 | -5.06 | 2.81 | -10.80 | -7.82 | |
| Total Shareholders' Equity | | | -39.17M | 222.85M | 609.56M | -518.60M | -373.10M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.15B | 3.17B | 3.21B | 1.01B | 984.60M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -58.45 | 8.78 | 2.36 | -2.37 | -3.00 | |
| Current Ratio | | | 2.02 | 1.90 | 1.38 | 3.04 | 5.06 | |
| Return On Assets (ROA) | | | -6.18% | -6.43% | 39.65% | 0.50% | 4.90% | |
| Return On Equity (ROE) | | | N/A | -91.58% | 208.91% | N/A | N/A | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 10.32% | 9.77% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 13.78% | 15.12% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | 13.78% | 15.12% | |