| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 102.62M | 113.69M | 122.56M | 128.30M | 123.40M | |||
| Depreciation Amortization | 27.13M | 20.56M | 22.70M | 25.70M | 28.20M | |||
| Income Taxes - Deferred | 2.61M | 1.38M | -2.92M | -1.30M | 4.70M | |||
| Change In Working Capital | 42.59M | 24.01M | -3.98M | -26.50M | -14.60M | |||
| Interest Paid | 305.55M | 208.36M | 135.48M | 35.30M | 25.40M | |||
| Taxes Paid | N/A | 12.91M | 25.41M | 30.70M | 12.50M | |||
| Other non cash items | -2.26M | 18.62M | 35.02M | 39.60M | 20.30M | |||
| OPERATING CASH FLOW | 172.69M | 178.27M | 173.39M | 165.80M | 162.00M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -15.11M | -6.43M | -9.53M | -5.00M | -5.00M | |||
| Other Investing Activity | 1.13B | 664.33M | 560.52M | -285.90M | -824.10M | |||
| INVESTING CASH FLOW | 1.12B | 657.90M | 550.99M | -290.90M | -829.20M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -119.62M | -67.45M | -351.05M | -13.90M | 54.00M | |||
| Stock Issued/Repurchased | 168.44M | -3.00K | -4.47M | -9.90M | -33.00M | |||
| Dividend Paid | -77.91M | -54.17M | -53.08M | -50.90M | -50.80M | |||
| Other Financing Activity | -1.43B | -736.47M | 176.64M | -409.20M | 844.50M | |||
| FINANCING CASH FLOW | -1.46B | -858.09M | -231.96M | -483.90M | 814.70M | |||
| CHANGE IN CASH | -168.24M | -21.92M | 492.42M | -609.00M | 147.50M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 172.69M | 178.27M | 173.39M | 165.80M | 162.00M | |||
| Capital Expenditure | -15.11M | -6.43M | -9.53M | -5.00M | -5.00M | |||
| FREE CASH FLOW | 157.58M | 171.84M | 163.86M | 160.80M | 157.00M | |||
All data in USD