ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 449.40M | 261.90M | 262.90M | 373.00M | 302.00M | |
Receivables | | | 1.15B | 1.03B | 1.15B | 1.22B | 1.22B | |
Inventories | | | 779.80M | 731.50M | 828.10M | 914.00M | 872.00M | |
Other Current Assets | | | 136.00M | 118.70M | 143.70M | 153.00M | 81.00M | |
Total Current Assets | | | 2.51B | 2.15B | 2.38B | 2.66B | 2.48B | |
|
Non-Current Assets | |
---|
PPE Net | | | 759.00M | 864.60M | 858.20M | 846.00M | 813.00M | |
Goodwill | | | 5.76B | 5.54B | 5.72B | 5.65B | 5.34B | |
Intangibles | | | 3.35B | 3.36B | 3.78B | 4.13B | 5.14B | |
Other Non-Current Assets | | | 390.90M | 203.90M | 237.60M | 175.00M | 125.00M | |
Total Non-Current Assets | | | 10.26B | 9.97B | 10.59B | 10.81B | 11.42B | |
|
TOTAL ASSETS | | | 12.78B | 12.11B | 12.97B | 13.46B | 13.90B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.25B | 821.10M | 259.90M | 364.00M | 45.00M | |
Accrued Expenses | | | 224.00M | 246.60M | 219.50M | 208.00M | 284.00M | |
Accounts Payable | | | 708.80M | 662.80M | 625.90M | 758.00M | 755.00M | |
Other Current Liabilities | | | 388.60M | 277.00M | 375.00M | 329.00M | 367.00M | |
Total Current Liabilities | | | 2.58B | 2.01B | 1.48B | 1.66B | 1.45B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.99B | 3.23B | 5.28B | 5.92B | 6.98B | |
Deferred Taxes/Income | | | 535.70M | 557.30M | 612.80M | 731.00M | 913.00M | |
Other Non-Current Liabilities | | | 391.40M | 358.30M | 350.30M | 295.00M | 358.00M | |
Total Non-Current Liabilities | | | 3.92B | 4.15B | 6.24B | 6.95B | 8.25B | |
|
TOTAL LIABILITIES | | | 6.49B | 6.16B | 7.72B | 8.61B | 9.70B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.33B | 2.20B | 1.49B | 1.17B | 484.00M | |
Additional Paid In Capital | | | 3.96B | 3.93B | 3.82B | 3.78B | 2.75B | |
Common Shares | | | 6.82M | 6.81M | 6.77M | 7.00M | 1.01B | |
Other Shareholders' Equity | | | -10.40M | -184.00M | -69.00M | -100.00M | -43.00M | |
Shares Outstanding | | | 681.60M | 680.80M | 676.60M | 674.00M | 610.00M | |
Tangible Book Value per Share | | | -4.15 | -4.32 | -6.27 | -7.32 | -11.95 | |
Total Shareholders' Equity | | | 6.29B | 5.96B | 5.25B | 4.86B | 4.20B | |
|
TOTAL LIABILITIES AND EQUITY | | | 12.78B | 12.11B | 12.97B | 13.46B | 13.90B | |
|
Statistics | |
---|
Debt/Equity | | | 0.48 | 0.54 | 1.00 | 1.22 | 1.66 | |
Current Ratio | | | 0.98 | 1.07 | 1.61 | 1.60 | 1.71 | |
Return On Assets (ROA) | | | 5.38% | 5.87% | 2.48% | 4.92% | 3.66% | |
Return On Equity (ROE) | | | 10.94% | 11.94% | 6.11% | 13.64% | 12.10% | |
Return On Invested Capital (ROIC) | | | 4.69% | 5.76% | 6.21% | 7.76% | 6.34% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.91% | 5.92% | 6.36% | 8.01% | 6.50% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 74.82% | 61.58% | 41.08% | 55.63% | 47.48% | |