US05352A1007 - Common Stock
TTM (2024-3-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 260.00M | 321.10M | 686.50M | 572.60M | 116.60M | |||
Depreciation Amortization | 400.80M | 402.30M | 405.50M | 379.20M | 395.40M | |||
Income Taxes - Deferred | -163.90M | -172.40M | -69.10M | -17.70M | -87.50M | |||
Change In Working Capital | -22.70M | 15.90M | -328.30M | -111.50M | 22.40M | |||
Interest Paid | 256.80M | 267.00M | 242.20M | 187.00M | 323.10M | |||
Taxes Paid | 227.90M | 224.40M | 256.90M | 144.70M | 42.70M | |||
Other non cash items | 317.90M | 303.10M | 149.00M | 131.00M | 482.90M | |||
OPERATING CASH FLOW | 792.10M | 870.00M | 843.60M | 953.60M | 929.80M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -153.10M | -146.40M | -133.40M | -111.10M | -61.60M | |||
Other Investing Activity | 2.50M | 2.70M | 23.80M | -4.01B | 2.50M | |||
INVESTING CASH FLOW | -150.60M | -143.70M | -109.60M | -4.12B | -59.10M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -745.60M | -846.00M | -619.80M | 2.30B | -422.70M | |||
Stock Issued/Repurchased | -12.20M | -13.70M | -13.20M | 941.20M | 0.00 | |||
Dividend Paid | N/A | 0.00 | -32.40M | -64.60M | -64.60M | |||
Other Financing Activity | 58.90M | 16.00M | 16.70M | 41.90M | -295.60M | |||
FINANCING CASH FLOW | -698.90M | -843.70M | -648.70M | 3.22B | -782.90M | |||
Exchange Rate Effect | -2.30M | 8.20M | -15.50M | -13.20M | 12.10M | |||
CHANGE IN CASH | -59.70M | -109.20M | 69.80M | 37.90M | 99.90M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 792.10M | 870.00M | 843.60M | 953.60M | 929.80M | |||
Capital Expenditure | -153.10M | -146.40M | -133.40M | -111.10M | -61.60M | |||
FREE CASH FLOW | 639.00M | 723.60M | 710.20M | 842.50M | 868.20M |
All data in USD