EPA:AUB • FR0000063737
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 34.79M | 37.64M | 35.63M | 35.63M | 34.48M | |||
| Depreciation Amortization | 6.78M | 7.53M | 9.14M | 7.60M | 7.16M | |||
| Change In Working Capital | -10.28M | -3.20M | -13.26M | -25.17M | -10.74M | |||
| Interest Paid | 924.00K | 876.00K | 771.00K | 478.00K | 494.00K | |||
| Taxes Paid | 10.54M | 11.64M | 10.98M | 17.32M | 11.48M | |||
| Other non cash items | 12.47M | 13.02M | 12.22M | 15.82M | 14.90M | |||
| OPERATING CASH FLOW | 43.76M | 55.00M | 41.50M | 33.87M | 45.81M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -1.89M | -1.88M | -1.80M | -2.38M | -1.03M | |||
| Other Investing Activity | -10.00K | -47.00K | -4.00K | 145.00K | 99.00K | |||
| INVESTING CASH FLOW | -1.90M | -1.93M | -1.81M | -2.23M | -935.00K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -5.47M | -5.53M | -5.58M | -7.35M | -8.70M | |||
| Stock Issued/Repurchased | -9.04M | -12.68M | -8.42M | N/A | N/A | |||
| Dividend Paid | -17.10M | -15.58M | -15.90M | -16.70M | -8.85M | |||
| Other Financing Activity | -924.00K | -876.00K | -771.00K | -780.00K | -519.00K | |||
| FINANCING CASH FLOW | -32.36M | -34.67M | -30.68M | -24.83M | -18.07M | |||
| Exchange Rate Effect | 1.00K | 35.00K | 9.00K | -30.00K | 47.00K | |||
| CHANGE IN CASH | 9.51M | 18.44M | 9.03M | 6.78M | 26.85M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 43.76M | 55.00M | 41.50M | 33.87M | 45.81M | |||
| Capital Expenditure | -1.89M | -1.88M | -1.80M | -2.38M | -1.03M | |||
| FREE CASH FLOW | 41.88M | 53.12M | 39.70M | 31.50M | 44.77M | |||
All data in EUR