AUBAY (AUB.PA) Stock Balance Sheet
EPA:AUB • FR0000063737
Current stock price
47.675 EUR
-0.62 (-1.29%)
Last:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 80.98M | 84.67M | 52.57M | 45.58M | 78.46M | |||
| Cash Equivalents | 7.10M | 29.06M | 42.33M | 40.27M | 1.03M | |||
| Receivables | 225.22M | 167.52M | 175.56M | 181.57M | 161.14M | |||
| Inventories | 867.00K | 686.00K | 736.00K | 926.00K | 491.00K | |||
| Other Current Assets | N/A | 23.26M | 22.42M | 20.28M | 19.43M | |||
| Total Current Assets | 314.17M | 305.20M | 293.62M | 288.64M | 260.55M | |||
| Non-Current Assets | ||||||||
| PPE Net | 40.33M | 22.09M | 24.11M | 18.83M | 18.31M | |||
| Investments And Advances | 4.12M | 2.34M | 2.18M | 2.05M | 2.10M | |||
| Goodwill | 185.94M | 131.31M | 131.31M | 131.31M | 131.31M | |||
| Intangibles | 14.06M | 1.49M | 884.00K | 597.00K | 917.00K | |||
| Other Non-Current Assets | 9.75M | 8.35M | 5.46M | 4.38M | 3.01M | |||
| Total Non-Current Assets | 254.19M | 165.57M | 163.94M | 157.17M | 155.64M | |||
| TOTAL ASSETS | 568.36M | 470.77M | 457.56M | 445.81M | 416.19M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | N/A | 424.00K | 29.00K | 14.00K | 431.00K | |||
| Current Portion Of LT Debt. | 17.13M | 5.68M | 5.88M | 5.37M | 6.43M | |||
| Accrued Expenses | N/A | 108.87M | 107.02M | 106.64M | 104.03M | |||
| Accounts Payable | 37.47M | 37.16M | 36.92M | 39.10M | 35.98M | |||
| Other Current Liabilities | 163.44M | 23.50M | 20.59M | 25.78M | 20.01M | |||
| Total Current Liabilities | 218.04M | 175.64M | 170.44M | 176.91M | 166.88M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 46.41M | 14.91M | 16.52M | 11.33M | 12.35M | |||
| Deferred Taxes/Income | 3.14M | 0.00 | 1.00K | 1.00K | 1.00K | |||
| Other Non-Current Liabilities | 10.20M | 8.36M | 9.25M | 6.86M | 7.00M | |||
| Total Non-Current Liabilities | 59.75M | 23.27M | 25.77M | 18.19M | 19.54M | |||
| TOTAL LIABILITIES | 277.79M | 198.91M | 196.21M | 195.10M | 186.43M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 38.13M | 37.64M | 33.41M | 35.63M | 34.41M | |||
| Additional Paid In Capital | 246.06M | 227.82M | 221.41M | 208.44M | 188.74M | |||
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 191.00K | |||
| Common Shares | 6.37M | 6.40M | 6.53M | 6.63M | 6.61M | |||
| Shares Outstanding | 12.83M | 12.69M | 13.05M | 13.25M | 13.21M | |||
| Tangible Book Value per Share | 7.06 | 10.95 | 9.90 | 8.96 | 7.38 | |||
| Total Shareholders' Equity | 290.57M | 271.86M | 261.35M | 250.71M | 229.76M | |||
| TOTAL LIABILITIES AND EQUITY | 568.36M | 470.77M | 457.56M | 445.81M | 416.19M | |||
| Statistics | ||||||||
| Debt/Equity | 0.16 | 0.06 | 0.06 | 0.05 | 0.06 | |||
| Current Ratio | 1.44 | 1.74 | 1.72 | 1.63 | 1.56 | |||
| Return On Assets (ROA) | 6.71% | 8.00% | 7.30% | 7.99% | 8.27% | |||
| Return On Equity (ROE) | 13.12% | 13.85% | 12.78% | 14.21% | 14.98% | |||
| Return On Invested Capital (ROIC) | 10.93% | 12.54% | 12.24% | 14.64% | 14.81% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 11.16% | 13.91% | 14.36% | 17.22% | 14.87% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 26.75% | 27.73% | 31.22% | 40.69% | 31.74% | |||
All data in EUR , ROIC based on taxRate of 0.24