ASSETS | |
---|
Current Assets | |
---|
Cash | | | 84.67M | 52.57M | 45.58M | 78.46M | 51.88M | |
Cash Equivalents | | | 29.06M | 42.33M | 40.27M | 1.03M | 579.00K | |
Receivables | | | 167.52M | 175.56M | 181.57M | 161.14M | 152.29M | |
Inventories | | | 686.00K | 736.00K | 926.00K | 491.00K | 516.00K | |
Other Current Assets | | | 23.26M | 22.42M | 20.28M | 19.43M | 15.79M | |
Total Current Assets | | | 305.20M | 293.62M | 288.64M | 260.55M | 221.05M | |
|
Non-Current Assets | |
---|
PPE Net | | | 22.09M | 24.11M | 18.83M | 18.31M | 23.78M | |
Investments And Advances | | | 2.34M | 2.18M | 2.05M | 2.10M | 2.26M | |
Goodwill | | | 131.31M | 131.31M | 131.31M | 131.31M | 131.31M | |
Intangibles | | | 1.49M | 884.00K | 597.00K | 917.00K | 771.00K | |
Other Non-Current Assets | | | 8.35M | 5.46M | 4.38M | 3.01M | 2.59M | |
Total Non-Current Assets | | | 165.57M | 163.94M | 157.17M | 155.64M | 160.71M | |
|
TOTAL ASSETS | | | 470.77M | 457.56M | 445.81M | 416.19M | 381.76M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 424.00K | 29.00K | 14.00K | 431.00K | 257.00K | |
Current Portion Of LT Debt. | | | 5.68M | 5.88M | 5.37M | 6.43M | 8.89M | |
Accrued Expenses | | | 108.87M | 107.02M | 106.64M | 104.03M | 95.94M | |
Accounts Payable | | | 37.16M | 36.92M | 39.10M | 35.98M | 30.57M | |
Other Current Liabilities | | | 23.50M | 20.59M | 25.78M | 20.01M | 18.51M | |
Total Current Liabilities | | | 175.64M | 170.44M | 176.91M | 166.88M | 154.17M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 14.91M | 16.52M | 11.33M | 12.35M | 17.67M | |
Deferred Taxes/Income | | | 0.00 | 1.00K | 1.00K | 1.00K | 1.00K | |
Other Non-Current Liabilities | | | 8.36M | 9.25M | 6.86M | 7.00M | 7.02M | |
Total Non-Current Liabilities | | | 23.27M | 25.77M | 18.19M | 19.54M | 24.84M | |
|
TOTAL LIABILITIES | | | 198.91M | 196.21M | 195.10M | 186.43M | 179.01M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 37.64M | 33.41M | 35.63M | 34.41M | 26.13M | |
Additional Paid In Capital | | | 227.82M | 221.41M | 208.44M | 188.74M | 170.02M | |
Minority Interest | | | 0.00 | 0.00 | 0.00 | 191.00K | 144.00K | |
Common Shares | | | 6.40M | 6.53M | 6.63M | 6.61M | 6.60M | |
Shares Outstanding | | | 12.69M | 13.05M | 13.25M | 13.21M | 13.20M | |
Tangible Book Value per Share | | | 10.95 | 9.90 | 8.96 | 7.38 | 5.36 | |
Total Shareholders' Equity | | | 271.86M | 261.35M | 250.71M | 229.76M | 202.75M | |
|
TOTAL LIABILITIES AND EQUITY | | | 470.77M | 457.56M | 445.81M | 416.19M | 381.76M | |
|
Statistics | |
---|
Debt/Equity | | | 0.06 | 0.06 | 0.05 | 0.06 | 0.09 | |
Current Ratio | | | 1.74 | 1.72 | 1.63 | 1.56 | 1.43 | |
Return On Assets (ROA) | | | 8.00% | 7.30% | 7.99% | 8.27% | 6.85% | |
Return On Equity (ROE) | | | 13.85% | 12.78% | 14.21% | 14.98% | 12.89% | |
Return On Invested Capital (ROIC) | | | 12.68% | 12.37% | 14.79% | 14.96% | 13.58% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 14.06% | 14.51% | 17.40% | 15.03% | 13.61% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 28.02% | 31.55% | 41.12% | 32.08% | 32.50% | |