US00922R1059 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 59.75M | 196.44M | 228.98M | 25.10M | 60.00M | |||
Depreciation Amortization | 363.53M | 355.85M | 341.85M | 310.30M | 285.40M | |||
Income Taxes - Deferred | 16.53M | 54.86M | 70.54M | 18.50M | 10.50M | |||
Change In Working Capital | 179.56M | -146.77M | -53.99M | -13.40M | -12.50M | |||
Interest Paid | 51.87M | 47.19M | 43.70M | 41.30M | 57.50M | |||
Taxes Paid | 6.83M | 6.21M | 3.43M | 1.10M | 1.30M | |||
Other non cash items | 34.71M | 11.74M | -3.83M | 171.80M | 53.70M | |||
OPERATING CASH FLOW | 654.08M | 472.12M | 583.56M | 512.30M | 396.90M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -793.45M | -599.43M | -504.75M | -510.40M | -453.50M | |||
Other Investing Activity | 27.52M | -632.00K | 17.27M | 11.30M | -13.60M | |||
INVESTING CASH FLOW | -765.93M | -600.06M | -487.48M | -499.20M | -467.10M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 306.11M | 144.17M | -192.31M | -9.40M | 60.50M | |||
Stock Issued/Repurchased | -155.35M | -53.87M | 131.97M | 0.00 | 0.00 | |||
Other Financing Activity | -12.50M | -4.72M | -5.96M | -10.20M | -3.50M | |||
FINANCING CASH FLOW | 138.27M | 85.58M | -66.30M | -19.60M | 57.00M | |||
CHANGE IN CASH | 26.42M | -42.36M | 29.78M | -6.50M | -13.20M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 654.08M | 472.12M | 583.56M | 512.30M | 396.90M | |||
Capital Expenditure | -793.45M | -599.43M | -504.75M | -510.40M | -453.50M | |||
FREE CASH FLOW | -139.37M | -127.31M | 78.81M | 1.90M | -56.60M |
All data in USD