ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 60.58M | 53.55M | 27.13M | 69.50M | 39.70M | |
Receivables | | | 208.27M | 215.58M | 301.62M | 205.40M | 153.50M | |
Inventories | | | 49.87M | 49.94M | 57.76M | 49.20M | 40.40M | |
Other Current Assets | | | 32.87M | 26.63M | 31.96M | 28.74M | 39.10M | |
Total Current Assets | | | 351.58M | 345.70M | 418.48M | 352.84M | 272.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.81B | 2.87B | 2.48B | 2.19B | 2.01B | |
Investments And Advances | | | 41.00M | 22.70M | N/A | N/A | N/A | |
Goodwill | | | 395.97M | 395.97M | 395.97M | 395.97M | 396.00M | |
Intangibles | | | 71.35M | 86.45M | 96.67M | 109.15M | 120.30M | |
Other Non-Current Assets | | | 227.77M | 156.43M | 202.30M | 216.79M | 204.10M | |
Total Non-Current Assets | | | 3.54B | 3.54B | 3.17B | 2.91B | 2.73B | |
|
TOTAL ASSETS | | | 3.89B | 3.88B | 3.59B | 3.27B | 3.00B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 661.00K | 54.71M | 639.00K | 628.00K | 13.70M | |
Accrued Expenses | | | 91.62M | 87.60M | 92.28M | 90.39M | 93.30M | |
Accounts Payable | | | 236.94M | 227.65M | 192.99M | 174.24M | 141.40M | |
Other Current Liabilities | | | 30.00M | 30.23M | 21.55M | 47.38M | 53.50M | |
Total Current Liabilities | | | 359.22M | 400.19M | 307.46M | 312.63M | 302.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.55B | 1.71B | 1.46B | 1.30B | 1.47B | |
Deferred Taxes/Income | | | 296.79M | 285.25M | 255.18M | 217.29M | 141.30M | |
Other Non-Current Liabilities | | | 205.61M | 120.38M | 150.47M | 116.30M | 237.70M | |
Total Non-Current Liabilities | | | 2.05B | 2.11B | 1.87B | 1.63B | 1.84B | |
|
TOTAL LIABILITIES | | | 2.41B | 2.51B | 2.18B | 1.94B | 2.15B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 616.64M | 589.21M | 528.88M | 309.43M | 78.00M | |
Additional Paid In Capital | | | 915.99M | 836.27M | 986.30M | 1.07B | 855.50M | |
Common Shares | | | 659.00K | 652.00K | 723.00K | 741.00K | 600.00K | |
Other Shareholders' Equity | | | -49.28M | -57.43M | -103.40M | -62.08M | -78.70M | |
Shares Outstanding | | | 65.89M | 65.24M | 72.33M | 74.14M | 59.60M | |
Tangible Book Value per Share | | | 15.43 | 13.58 | 12.72 | 11.02 | 5.69 | |
Total Shareholders' Equity | | | 1.48B | 1.37B | 1.41B | 1.32B | 855.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.89B | 3.88B | 3.59B | 3.27B | 3.00B | |
|
Statistics | |
---|
Debt/Equity | | | 1.04 | 1.25 | 1.04 | 0.98 | 1.71 | |
Current Ratio | | | 0.98 | 0.86 | 1.36 | 1.13 | 0.90 | |
Return On Assets (ROA) | | | 0.70% | 1.55% | 5.53% | 7.08% | 1.07% | |
Return On Equity (ROE) | | | 1.85% | 4.41% | 14.06% | 17.50% | 3.75% | |
Return On Invested Capital (ROIC) | | | 2.61% | 3.89% | 5.90% | 4.81% | 4.98% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.66% | 3.96% | 5.95% | 4.93% | 5.06% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.07% | 4.60% | 7.01% | 5.97% | 6.27% | |