US00922R1059 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 53.55M | 27.13M | 69.50M | 39.70M | 46.20M | |||
Receivables | 215.58M | 301.62M | 205.40M | 153.50M | 162.90M | |||
Inventories | 49.94M | 57.76M | 49.20M | 40.40M | 37.40M | |||
Other Current Assets | 26.63M | 31.96M | 28.74M | 39.10M | 20.30M | |||
Total Current Assets | 345.70M | 418.48M | 352.84M | 272.70M | 266.80M | |||
Non-Current Assets | ||||||||
PPE Net | 2.87B | 2.48B | 2.19B | 2.01B | 1.81B | |||
Investments And Advances | 22.70M | N/A | N/A | N/A | N/A | |||
Goodwill | 395.97M | 395.97M | 395.97M | 396.00M | 396.00M | |||
Intangibles | 86.45M | 96.67M | 109.15M | 120.30M | 131.70M | |||
Other Non-Current Assets | 156.43M | 202.30M | 216.79M | 204.10M | 215.40M | |||
Total Non-Current Assets | 3.54B | 3.17B | 2.91B | 2.73B | 2.55B | |||
TOTAL ASSETS | 3.88B | 3.59B | 3.27B | 3.00B | 2.82B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 54.71M | 639.00K | 628.00K | 13.70M | 14.70M | |||
Accrued Expenses | 87.60M | 92.28M | 90.39M | 93.30M | 89.90M | |||
Accounts Payable | 227.65M | 192.99M | 174.24M | 141.40M | 141.10M | |||
Other Current Liabilities | 30.23M | 21.55M | 47.38M | 53.50M | 17.60M | |||
Total Current Liabilities | 400.19M | 307.46M | 312.63M | 302.00M | 263.20M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.71B | 1.46B | 1.30B | 1.47B | 1.47B | |||
Deferred Taxes/Income | 285.25M | 255.18M | 217.29M | 141.30M | 127.50M | |||
Other Non-Current Liabilities | 120.38M | 150.47M | 116.30M | 237.70M | 499.40M | |||
Total Non-Current Liabilities | 2.11B | 1.87B | 1.63B | 1.84B | 2.10B | |||
TOTAL LIABILITIES | 2.51B | 2.18B | 1.94B | 2.15B | 2.36B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 589.21M | 528.88M | 309.43M | 78.00M | 45.90M | |||
Additional Paid In Capital | 836.27M | 986.30M | 1.07B | 855.50M | 475.70M | |||
Common Shares | 652.00K | 723.00K | 741.00K | 600.00K | 600.00K | |||
Other Shareholders' Equity | -57.43M | -103.40M | -62.08M | -78.70M | -61.90M | |||
Shares Outstanding | 65.24M | 72.33M | 74.14M | 59.60M | 59.30M | |||
Tangible Book Value per Share | 13.58 | 12.72 | 11.02 | 5.69 | -1.14 | |||
Total Shareholders' Equity | 1.37B | 1.41B | 1.32B | 855.50M | 460.30M | |||
TOTAL LIABILITIES AND EQUITY | 3.88B | 3.59B | 3.27B | 3.00B | 2.82B | |||
Statistics | ||||||||
Debt/Equity | 1.25 | 1.04 | 0.98 | 1.71 | 3.19 | |||
Current Ratio | 0.86 | 1.36 | 1.13 | 0.90 | 1.01 | |||
Return On Assets (ROA) | 1.55% | 5.53% | 7.08% | 1.07% | 2.17% | |||
Return On Equity (ROE) | 4.41% | 14.06% | 17.50% | 3.75% | 13.30% | |||
Return On Invested Capital (ROIC) | 4.20% | 6.36% | 5.19% | 5.37% | 5.06% | |||
Return On Invested Capital Ex Cash (ROICexc) | 4.26% | 6.42% | 5.31% | 5.45% | 5.16% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 4.96% | 7.56% | 6.44% | 6.76% | 6.53% |
All data in USD