FRA:AI3A • ES0109067019
Full estimates are only available for subscribed users, you can see which data is available below.
Subscribed users also see more surprise data, now it is restricted to 4 quarters.
Examples of complete estimate data are available for MSFT and AAPL.
Registered users have access to more data. Please register or login for additional estimates and surprises .
| 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY % growth | 4.486B 68.01% | 5.441B 21.30% | 6.142B 12.87% | 6.593B 7.35% | 7.068B 7.20% | 7.611B 7.68% | 8.153B 7.12% | 8.34B 2.29% | 8.633B 3.51% | 9.015B 4.42% | 9.419B 4.48% | 9.844B 4.51% | |
| EBITDA YoY % growth | 1.677B 163.86% | 2.134B 27.26% | 2.375B 11.28% | 2.514B 5.85% | 2.741B 9.03% | 2.98B 8.72% | 3.248B 8.99% | 3.388B 4.31% | 3.494B 3.13% | 3.664B 4.87% | 3.902B 6.50% | 4.095B 4.95% | |
| EBIT YoY % growth | 1B 2,258.75% | 1.454B 45.46% | 1.675B 15.20% | 1.817B 8.48% | 2.012B 10.73% | 2.204B 9.54% | 2.477B 12.39% | 2.636B 6.42% | 2.862B 8.57% | 3.004B 4.96% | 3.224B 7.32% | 3.449B 6.98% | |
| Operating Margin | 22.28% | 26.72% | 27.27% | 27.56% | 28.47% | 28.96% | 30.38% | 31.61% | 33.15% | 33.32% | 34.23% | 35.04% | |
| EPS YoY % growth | 1.65 1,750.00% | 2.47 49.70% | 3.06 23.89% | 3.16 3.29% | 3.52 11.33% | 3.90 10.97% | 4.44 13.67% | 4.80 8.20% | 5.33 10.96% | 5.73 7.52% | 6.35 10.75% | 7.03 10.79% |
All data in EUR
| Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | Q1 / 27 | Q2 / 27 | Q3 / 27 | Q4 / 27 | |
|---|---|---|---|---|---|---|---|---|---|
| EPS Q2Q % growth | 0.69 -3.20% | 1.09 35.04% | 0.66 -21.12% | 1.48 75.91% | 0.41 -40.04% | 1.44 31.58% | 0.46 -30.34% | 1.61 8.82% | 0.38 -7.84% |
| Revenue Q2Q % growth | 1.628B 5.64% | 1.721B 5.44% | 1.766B 8.49% | 1.8B 10.07% | 1.757B 7.92% | 1.876B 9.01% | 1.903B 7.76% | 1.941B 7.83% | 1.862B 5.98% |
| EBITDA Q2Q % growth | 568.77M 6.43% | 779.51M 22.02% | 539.03M -35.22% | 986.6M -2.03% | 391.64M -31.14% | 981.69M 25.94% | 434.97M -19.31% | 1.075B 8.96% | 387.72M -1.00% |
| EBIT Q2Q % growth | 379.82M 1.58% | 622.44M 30.08% | 381.46M -22.81% | 832.99M 67.30% | 238.03M -37.33% | 808.44M 29.88% | 261.72M -31.39% | 901.51M 8.23% | 214.47M -9.90% |
All data in EUR
| Period | Reported | Estimate | Difference | Surprise |
|---|---|---|---|---|
| Q3 2025 Q2Q % growth | 0.84 6.33% | 0.80 | 0.04 | 4.43% |
| Q2 2025 Q2Q % growth | 0.84 2.44% | 0.83 | 0.01 | 0.93% |
| Q1 2025 Q2Q % growth | 0.81 9.46% | 0.84 | -0.03 | -3.08% |
| Q4 2024 Q2Q % growth | 0.71 29.09% | 0.59 | 0.12 | 20.01% |
| Q3 2024 Q2Q % growth | 0.79 14.49% | 0.76 | 0.03 | 4.29% |
| Q2 2024 Q2Q % growth | 0.82 28.12% | 0.77 | 0.05 | 6.29% |
| Q1 2024 Q2Q % growth | 0.74 25.42% | 0.73 | 0.01 | 0.99% |
| Q4 2023 Q2Q % growth | 0.55 37.50% | 0.50 | 0.05 | 9.46% |
| Q3 2023 Q2Q % growth | 0.69 40.82% | 0.63 | 0.06 | 9.10% |
| Q2 2023 Q2Q % growth | 0.64 16.36% | 0.64 | 0.00 | 0.71% |
| Q1 2023 Q2Q % growth | 0.59 180.95% | 0.55 | 0.04 | 7.88% |
| Q4 2022 Q2Q % growth | 0.40 400.00% | 0.40 | 0.00 | 1.20% |
| Q3 2022 Q2Q % growth | 0.49 880.00% | 0.41 | 0.08 | 20.58% |
| Q2 2022 Q2Q % growth | 0.55 1,200.00% | 0.44 | 0.11 | 25.76% |
| Q1 2022 Q2Q % growth | 0.21 216.67% | 0.22 | -0.01 | -5.49% |
| Q4 2021 Q2Q % growth | 0.08 140.00% | 0.07 | 0.01 | 12.24% |
| Q3 2021 Q2Q % growth | 0.05 117.86% | 0.10 | -0.05 | -49.71% |
| Q2 2021 Q2Q % growth | -0.05 90.20% | 0.01 | -0.06 | -512.54% |
| Q1 2021 Q2Q % growth | -0.18 -154.55% | -0.13 | -0.05 | -39.67% |
| Q4 2020 Q2Q % growth | -0.20 | -0.22 | 0.02 | 8.07% |
| Q3 2020 Q2Q % growth | -0.28 | -0.38 | 0.10 | 26.66% |
| Q2 2020 Q2Q % growth | -0.51 | -0.50 | -0.01 | -1.27% |
| Q1 2020 Q2Q % growth | 0.33 | 0.35 | -0.02 | -6.16% |
| Period | Reported | Estimate | Difference | Surprise |
|---|---|---|---|---|
| Q3 2025 Q2Q % growth | 1.635B 5.64% | 1.634B | 1.3M | 0.08% |
| Q2 2025 Q2Q % growth | 1.628B 4.59% | 1.648B | -20.2M | -1.23% |
| Q1 2025 Q2Q % growth | 1.632B 9.08% | 1.661B | -28.8M | -1.73% |
| Q4 2024 Q2Q % growth | 1.541B 13.76% | 1.528B | 13.1M | 0.86% |
| Q3 2024 Q2Q % growth | 1.548B 11.02% | 1.568B | -20M | -1.28% |
| Q2 2024 Q2Q % growth | 1.556B 12.73% | 1.576B | -19.6M | -1.24% |
| Q1 2024 Q2Q % growth | 1.496B 14.11% | 1.5B | -3.7M | -0.25% |
| Q4 2023 Q2Q % growth | 1.355B 15.93% | 1.373B | -18.3M | -1.33% |
| Q3 2023 Q2Q % growth | 1.394B 14.52% | 1.415B | -20.6M | -1.46% |
| Q2 2023 Q2Q % growth | 1.381B 16.76% | 1.394B | -13.3M | -0.95% |
| Q1 2023 Q2Q % growth | 1.311B 42.97% | 1.287B | 24.3M | 1.89% |
| Q4 2022 Q2Q % growth | 1.169B 44.29% | 1.192B | -23.5M | -1.97% |
| Q3 2022 Q2Q % growth | 1.218B 64.74% | 1.215B | 2.6M | 0.21% |
| Q2 2022 Q2Q % growth | 1.183B 5.48% | 1.16B | 22.5M | 1.94% |
| Q1 2022 Q2Q % growth | 917.2M 84.70% | 918.82M | -1.62M | -0.18% |
| Q4 2021 Q2Q % growth | 809.8M 70.77% | 848.63M | -38.83M | -4.58% |
| Q3 2021 Q2Q % growth | 739.1M 76.56% | 785.4M | -46.3M | -5.90% |
| Q2 2021 Q2Q % growth | 1.121B -12.50% | 667.57M | 453.53M | 67.94% |
| Q1 2021 Q2Q % growth | 496.6M -51.39% | 522.94M | -26.34M | -5.04% |
| Q4 2020 Q2Q % growth | 474.2M | 491.71M | -17.51M | -3.56% |
| Q3 2020 Q2Q % growth | 418.6M | 420.41M | -1.81M | -0.43% |
| Q2 2020 Q2Q % growth | 1.281B | 246.73M | 1.034B | 419.27% |
| Q1 2020 Q2Q % growth | 1.022B | 1.042B | -20.3M | -1.95% |
| Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
|---|---|---|---|---|
| EPS | 0.37% | 0.37% | 0% | -0.58% |
| Revenue | 0.31% | 0.68% | -0.32% | -0.27% |