USA - New York Stock Exchange - NYSE:ADT - US00090Q1031 - Common Stock
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 62.81M | 96.21M | 14.62M | 257.00M | 24.00M | |||
| Receivables | 429.01M | 412.68M | 385.57M | 631.00M | 501.00M | |||
| Inventories | 190.44M | 196.73M | 201.39M | 410.00M | 348.00M | |||
| Other Current Assets | 305.73M | 299.30M | 403.11M | 424.00M | 119.00M | |||
| Total Current Assets | 987.99M | 1.00B | 1.00B | 1.72B | 993.00M | |||
| Non-Current Assets | ||||||||
| PPE Net | 3.16B | 3.31B | 3.35B | 3.57B | 3.36B | |||
| Goodwill | 4.89B | 4.90B | 4.90B | 5.77B | 5.94B | |||
| Intangibles | 4.87B | 4.85B | 4.88B | 5.09B | 5.41B | |||
| Other Non-Current Assets | 2.02B | 1.94B | 1.82B | 1.66B | 1.15B | |||
| Total Non-Current Assets | 14.99B | 15.05B | 14.96B | 16.10B | 15.90B | |||
| TOTAL ASSETS | 15.98B | 16.05B | 15.96B | 17.82B | 16.89B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 521.73M | 195.79M | 312.06M | 872.00M | 118.00M | |||
| Accrued Expenses | 435.48M | 525.70M | 387.19M | 799.00M | 687.00M | |||
| Accounts Payable | 166.88M | 153.54M | 277.20M | 487.00M | 475.00M | |||
| Other Current Liabilities | 353.49M | 388.75M | 503.76M | 503.00M | 424.00M | |||
| Total Current Liabilities | 1.48B | 1.26B | 1.48B | 2.66B | 1.70B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 7.28B | 7.51B | 7.51B | 8.96B | 9.57B | |||
| Deferred Taxes/Income | 1.18B | 1.17B | 1.03B | 893.00M | 867.00M | |||
| Other Non-Current Liabilities | 2.38B | 2.31B | 2.15B | 1.92B | 1.50B | |||
| Total Non-Current Liabilities | 10.84B | 10.99B | 10.70B | 11.77B | 11.94B | |||
| TOTAL LIABILITIES | 12.32B | 12.25B | 12.18B | 14.43B | 13.65B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -3.01B | -3.32B | -3.62B | -3.95B | -3.95B | |||
| Additional Paid In Capital | 6.67B | 7.12B | 7.41B | 7.38B | 7.26B | |||
| Common Shares | 8.20M | 8.91M | 9.22M | 9.00M | 9.00M | |||
| Other Shareholders' Equity | -8.33M | -7.04M | -16.16M | -47.00M | -69.00M | |||
| Shares Outstanding | 819.72M | 891.33M | 922.18M | 917.00M | 902.00M | |||
| Tangible Book Value per Share | -7.43 | -6.68 | -6.50 | -8.14 | -8.99 | |||
| Total Shareholders' Equity | 3.66B | 3.80B | 3.79B | 3.39B | 3.25B | |||
| TOTAL LIABILITIES AND EQUITY | 15.98B | 16.05B | 15.96B | 17.82B | 16.89B | |||
| Statistics | ||||||||
| Debt/Equity | 1.99 | 1.98 | 1.98 | 2.64 | 2.95 | |||
| Current Ratio | 0.67 | 0.80 | 0.68 | 0.65 | 0.58 | |||
| Return On Assets (ROA) | 4.01% | 3.12% | 2.90% | 0.74% | -2.02% | |||
| Return On Equity (ROE) | 17.51% | 13.18% | 12.22% | 3.91% | -10.49% | |||
| Return On Invested Capital (ROIC) | 6.65% | 6.23% | 6.28% | 3.56% | 0.26% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 6.68% | 6.27% | 6.29% | 3.62% | 0.26% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 20.58% | 18.66% | 19.41% | 13.34% | 1.04% | |||
All data in USD , ROIC based on taxRate of 0.25