| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 1.79B | 1.58B | 1.26B | 1.17B | 1.23B | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 4.62B | 4.76B | 4.08B | 3.81B | 4.07B | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 854.90M | 835.92M | 825.00M | 838.00M | 878.00M | |
| Total Current Assets | | | 7.27B | 7.18B | 6.17B | 5.82B | 6.17B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 866.80M | 786.54M | 830.00M | 968.00M | 1.01B | |
| Investments And Advances | | | 149.19M | 138.07M | 139.00M | 355.00M | 329.00M | |
| Goodwill | | | 3.49B | 3.48B | 3.42B | 3.38B | 3.50B | |
| Intangibles | | | 5.18M | 6.93M | 18.00M | 36.00M | 55.00M | |
| Other Non-Current Assets | | | 477.22M | 473.91M | 658.00M | 577.00M | 668.00M | |
| Total Non-Current Assets | | | 4.99B | 4.89B | 5.06B | 5.32B | 5.56B | |
| |
| TOTAL ASSETS | | | 12.25B | 12.06B | 11.23B | 11.14B | 11.73B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 4.68M | 3.08M | 3.00M | 5.00M | 4.00M | |
| Current Portion Of LT Debt. | | | 68.50M | 63.84M | 86.00M | 44.00M | 49.00M | |
| Accrued Expenses | | | 2.50B | 2.39B | 2.29B | 2.18B | 2.17B | |
| Accounts Payable | | | 2.45B | 2.56B | 2.19B | 2.03B | 2.09B | |
| Other Current Liabilities | | | 1.21B | 1.36B | 1.28B | 1.15B | 1.20B | |
| Total Current Liabilities | | | 6.23B | 6.37B | 5.85B | 5.40B | 5.52B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.46B | 2.45B | 2.11B | 2.16B | 2.16B | |
| Deferred Taxes/Income | | | 44.58M | 27.51M | 17.00M | 9.00M | 5.00M | |
| Other Non-Current Liabilities | | | 825.13M | 839.34M | 869.00M | 964.00M | 1.22B | |
| Total Non-Current Liabilities | | | 3.53B | 3.50B | 3.17B | 3.26B | 3.50B | |
| |
| TOTAL LIABILITIES | | | 9.76B | 9.88B | 9.02B | 8.66B | 9.02B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -1.06B | -1.28B | -1.10B | -702.00M | -504.00M | |
| Additional Paid In Capital | | | 4.43B | 4.35B | 4.24B | 4.16B | 4.12B | |
| Minority Interest | | | 206.26M | 186.21M | 171.00M | 129.00M | 117.00M | |
| Common Shares | | | 1.32M | 1.33M | 1.00M | 1.00M | 1.00M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -874.86M | -882.67M | -927.00M | -980.00M | -900.00M | |
| Shares Outstanding | | | 132.32M | 132.55M | 136.00M | 139.00M | 143.00M | |
| Tangible Book Value per Share | | | -7.5542 | -9.8292 | -9.0074 | -6.7626 | -5.9091 | |
| Total Shareholders' Equity | | | 2.49B | 2.18B | 2.21B | 2.48B | 2.71B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 12.25B | 12.06B | 11.23B | 11.14B | 11.73B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.99 | 1.12 | 0.96 | 0.87 | 0.80 | |
| Current Ratio | | | 1.17 | 1.13 | 1.05 | 1.08 | 1.12 | |
| Return On Assets (ROA) | | | 5.01% | 3.34% | 0.49% | 2.79% | 1.47% | |
| Return On Equity (ROE) | | | 24.63% | 18.42% | 2.49% | 12.56% | 6.38% | |
| Return On Invested Capital (ROIC) | | | 12.87% | 12.38% | 11.19% | 9.31% | 7.90% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 18.32% | 17.14% | 14.61% | 11.69% | 9.84% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 104.44% | 113.11% | 87.49% | 46.41% | 34.32% | |