US00766T1007 - Common Stock
TTM (2023-12-31) | 2023 (2023-9-30) | 2022 (2022-9-30) | 2021 (2021-9-30) | 2020 (2020-9-30) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 111.89M | 100.10M | 334.70M | 203.00M | -153.70M | |||
Depreciation Amortization | 175.42M | 175.70M | 170.90M | 176.40M | 237.40M | |||
Income Taxes - Deferred | N/A | -135.90M | 22.80M | -48.30M | 11.10M | |||
Change In Working Capital | 29.19M | 49.90M | 134.00M | 73.00M | -77.90M | |||
Interest Paid | N/A | 154.00M | 104.60M | 255.70M | 201.40M | |||
Taxes Paid | N/A | 78.40M | 104.70M | 114.50M | -71.00M | |||
Other non cash items | 538.36M | 506.10M | 51.20M | 300.60M | 312.80M | |||
OPERATING CASH FLOW | 719.06M | 696.00M | 713.60M | 704.70M | 329.60M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -125.44M | -105.60M | -137.00M | -136.30M | -114.60M | |||
Other Investing Activity | -54.24M | -32.60M | -38.00M | -284.80M | 2.15B | |||
INVESTING CASH FLOW | -179.79M | -138.20M | -175.00M | -421.10M | 2.04B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -49.89M | -46.00M | -38.70M | 115.30M | -1.36B | |||
Stock Issued/Repurchased | -361.26M | -340.20M | -446.30M | -837.40M | -160.60M | |||
Dividend Paid | -99.88M | -96.20M | -63.30M | N/A | N/A | |||
Other Financing Activity | 3.14M | 9.40M | -40.00M | -150.50M | -102.60M | |||
FINANCING CASH FLOW | -507.78M | -472.90M | -588.30M | -872.50M | -1.63B | |||
Exchange Rate Effect | -896.00K | 500.00K | -8.30M | 5.50M | -1.20M | |||
CHANGE IN CASH | 30.60M | 85.40M | -58.00M | -583.40M | 737.80M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 719.06M | 696.00M | 713.60M | 704.70M | 329.60M | |||
Capital Expenditure | -125.44M | -105.60M | -137.00M | -136.30M | -114.60M | |||
FREE CASH FLOW | 593.62M | 590.40M | 576.60M | 568.40M | 215.00M |
All data in USD