| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 3.12B | 1.87B | 503.47M | 269.00M | 601.00M | |
| Receivables | | | 380.00M | 544.04M | 800.14M | 699.00M | 783.00M | |
| Inventories | | | 3.65B | 3.61B | 4.86B | 4.91B | 4.66B | |
| Other Current Assets | | | 141.00M | 118.00M | 215.71M | 164.00M | 232.00M | |
| Total Current Assets | | | 7.29B | 6.14B | 6.38B | 6.04B | 6.28B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.43B | 3.58B | 4.23B | 4.30B | 4.20B | |
| Goodwill | | | 600.00M | 598.22M | 991.74M | 990.00M | 994.00M | |
| Intangibles | | | 400.00M | 405.75M | 593.34M | 621.00M | 651.00M | |
| Other Non-Current Assets | | | 110.00M | 73.66M | 86.90M | 62.00M | 74.00M | |
| Total Non-Current Assets | | | 4.54B | 4.65B | 5.90B | 5.97B | 5.92B | |
| |
| TOTAL ASSETS | | | 11.83B | 10.80B | 12.28B | 12.01B | 12.19B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 185.00M | N/A | |
| Accrued Expenses | | | 1.10B | 1.17B | 1.04B | 641.00M | 1.19B | |
| Accounts Payable | | | 2.98B | 3.41B | 4.18B | 4.14B | 3.92B | |
| Other Current Liabilities | | | 94.00M | 83.22M | 87.67M | 427.00M | 70.00M | |
| Total Current Liabilities | | | 4.18B | 4.67B | 5.31B | 5.39B | 5.18B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 3.41B | 1.79B | 1.79B | 1.19B | 1.03B | |
| Deferred Taxes/Income | | | 142.00M | 192.67M | 362.54M | 416.00M | 411.00M | |
| Other Non-Current Liabilities | | | 1.90B | 1.98B | 2.30B | 2.37B | 2.44B | |
| Total Non-Current Liabilities | | | 5.45B | 3.96B | 4.45B | 3.97B | 3.89B | |
| |
| TOTAL LIABILITIES | | | 9.63B | 8.63B | 9.76B | 9.36B | 9.07B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 4.15B | 4.16B | 4.56B | 4.72B | 4.61B | |
| Additional Paid In Capital | | | N/A | 993.69M | 946.10M | 898.00M | 845.00M | |
| Common Shares | | | 1.03B | 8.00K | 8.00K | 0.00 | 0.00 | |
| Treasury Stock | | | -2.94B | -2.94B | -2.93B | -2.92B | -2.30B | |
| Other Shareholders' Equity | | | -37.00M | -47.15M | -52.23M | -45.00M | -23.00M | |
| Shares Outstanding | | | 60.00M | 59.77M | 59.51M | 59.00M | 62.00M | |
| Tangible Book Value per Share | | | 19.97 | 19.51 | 15.71 | 17.68 | 23.92 | |
| Total Shareholders' Equity | | | 2.20B | 2.17B | 2.52B | 2.65B | 3.13B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 11.83B | 10.80B | 12.28B | 12.01B | 12.19B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.55 | 0.82 | 0.71 | 0.45 | 0.33 | |
| Current Ratio | | | 1.75 | 1.32 | 1.20 | 1.12 | 1.21 | |
| Return On Assets (ROA) | | | 0.37% | -3.11% | 0.24% | 4.18% | 5.05% | |
| Return On Equity (ROE) | | | 2.00% | -15.47% | 1.18% | 18.91% | 19.69% | |
| Return On Invested Capital (ROIC) | | | 2.22% | N/A | 0.62% | 8.99% | 10.16% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.75% | N/A | 0.67% | 9.37% | 11.11% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.82% | N/A | 0.89% | 12.56% | 14.95% | |