Europe - Frankfurt Stock Exchange - FRA:1N8 - NL0012969182 - Common Stock
Full estimates are only available for subscribed users, you can see which data is available below.
Subscribed users also see more surprise data, now it is restricted to 4 quarters.
Examples of complete estimate data are available for MSFT and AAPL.
Registered users have access to more data. Please register or login for additional estimates and surprises .
| 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY % growth | 8.936B 49.04% | 1.863B -79.15% | 2.253B 20.89% | 2.452B 8.85% | 3.013B 22.88% | 3.643B 20.91% | 4.331B 18.89% | 5.003B 15.52% | 5.956B 19.05% | 6.828B 14.64% | 7.722B 13.09% | |
| EBITDA YoY % growth | 728.288M 15.60% | 769.1M 5.60% | 1.002B 30.31% | 1.293B 29.01% | 1.642B 26.99% | 2.085B 26.98% | 2.445B 17.27% | 2.839B 16.11% | 3.321B 16.98% | 3.764B 13.34% | 4.264B 13.28% | |
| EBIT YoY % growth | 664.675M 11.71% | 683.647M 2.85% | 897.75M 31.32% | 1.147B 27.76% | 1.474B 28.51% | 1.885B 27.88% | 2.263B 20.05% | 2.898B 28.06% | 3.292B 13.60% | 3.692B 12.15% | 3.989B 8.04% | |
| Operating Margin | 7.44% | 36.69% | 39.85% | 46.78% | 48.92% | 51.74% | 52.25% | 57.93% | 55.27% | 54.07% | 51.66% | |
| EPS YoY % growth | 18.17 18.60% | 22.43 23.45% | 29.64 32.14% | 34.81 17.45% | 42.45 21.95% | 52.83 24.44% | 60.46 14.44% | 76.22 26.06% | 84.57 10.95% | 95.71 13.18% | 94.85 -0.90% |
All data in EUR
| Q4 / 25 | Q2 / 26 | Q4 / 26 | Q2 / 27 | Q4 / 27 | |
|---|---|---|---|---|---|
| EPS Q2Q % growth | 18.37 11.38% | 18.47 21.37% | 23.08 25.66% | 23.37 26.52% | 28.43 23.19% |
| Revenue Q2Q % growth | 1.325B 22.38% | 1.357B 24.10% | 1.622B 22.42% | 1.734B 27.78% | 2.076B 27.99% |
| EBITDA Q2Q % growth | 708.86M 14.62% | 706.47M 29.96% | 894.5M 26.19% | 897.27M 27.01% | 1.157B 29.35% |
| EBIT Q2Q % growth | 640.17M 24.56% | 662.41M 37.14% | 813.79M 27.12% | 820.5M 23.87% | 1.119B 37.50% |
All data in EUR
| Period | Reported | Estimate | Difference | Surprise |
|---|---|---|---|---|
| Q2 2025 Q2Q % growth | 15.22 15.74% | 15.99 | -0.77 | -4.83% |
| Q4 2024 Q2Q % growth | 16.49 23.43% | 16.05 | 0.44 | 2.75% |
| Q2 2024 Q2Q % growth | 13.15 44.98% | 12.95 | 0.20 | 1.57% |
| Q4 2023 Q2Q % growth | 13.36 47.14% | 11.11 | 2.25 | 20.22% |
| Q2 2023 Q2Q % growth | 9.07 -0.22% | 9.99 | -0.92 | -9.19% |
| Q4 2022 Q2Q % growth | 9.08 5.21% | 10.96 | -1.88 | -17.18% |
| Q2 2022 Q2Q % growth | 9.09 35.87% | 9.51 | -0.42 | -4.43% |
| Q4 2021 Q2Q % growth | 8.63 44.80% | 8.55 | 0.08 | 0.98% |
| Q2 2021 Q2Q % growth | 6.69 162.35% | 6.26 | 0.43 | 6.93% |
| Q4 2020 Q2Q % growth | 5.96 | 5.20 | 0.76 | 14.54% |
| Q2 2020 Q2Q % growth | 2.55 | 3.52 | -0.97 | -27.53% |
| Period | Reported | Estimate | Difference | Surprise |
|---|---|---|---|---|
| Q2 2025 Q2Q % growth | 1.093B 19.72% | 1.139B | -45.502M | -3.99% |
| Q4 2024 Q2Q % growth | 1.083B 22.07% | 1.105B | -22.306M | -2.02% |
| Q2 2024 Q2Q % growth | 913.38M 23.58% | 949.42M | -36.04M | -3.80% |
| Q4 2023 Q2Q % growth | 886.954M -82.22% | 924.32M | -37.366M | -4.04% |
| Q2 2023 Q2Q % growth | 739.107M -81.28% | 796.89M | -57.783M | -7.25% |
| Q4 2022 Q2Q % growth | 4.988B 44.95% | 764.75M | 4.223B | 552.26% |
| Q2 2022 Q2Q % growth | 3.947B 54.55% | 636.11M | 3.311B | 520.57% |
| Q4 2021 Q2Q % growth | 3.441B 65.34% | 568.1M | 2.873B | 505.74% |
| Q2 2021 Q2Q % growth | 2.554B 63.72% | 437.49M | 2.117B | 483.84% |
| Q4 2020 Q2Q % growth | 2.081B | 385.06M | 1.696B | 440.52% |
| Q2 2020 Q2Q % growth | 1.56B | 281.94M | 1.278B | 453.34% |
| Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
|---|---|---|---|---|
| EPS | N/A | N/A | -0.02% | -0.51% |
| Revenue | N/A | N/A | 0% | 0.2% |