US98980B1035 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 49.10M | 61.50M | 3.60M | 86.00M | -6.30M | |||
Depreciation Amortization | 11.62M | 10.70M | 9.50M | 9.90M | 8.90M | |||
Income Taxes - Deferred | -18.40M | -600.00K | -14.90M | -22.90M | -100.00K | |||
Change In Working Capital | -20.54M | -28.90M | 31.40M | 100.00K | -18.40M | |||
Interest Paid | 28.12M | 14.60M | 300.00K | 700.00K | 600.00K | |||
Taxes Paid | 25.57M | 14.70M | 1.90M | 1.00M | 900.00K | |||
Other non cash items | 81.41M | 86.10M | 114.60M | 14.90M | 13.70M | |||
OPERATING CASH FLOW | 103.19M | 128.80M | 144.10M | 88.00M | -2.10M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -10.66M | -10.50M | -13.30M | -7.40M | -10.40M | |||
Other Investing Activity | 117.40M | -340.60M | N/A | N/A | N/A | |||
INVESTING CASH FLOW | 106.74M | -351.10M | -13.30M | -7.40M | -10.40M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 0.00 | 550.00M | 0.00 | 15.00M | 0.00 | |||
Stock Issued/Repurchased | -143.29M | -334.50M | 15.80M | -16.60M | 900.00K | |||
Other Financing Activity | -10.97M | -20.40M | -6.50M | N/A | N/A | |||
FINANCING CASH FLOW | -154.26M | 195.10M | 9.30M | -1.60M | 900.00K | |||
CHANGE IN CASH | 55.66M | -27.20M | 140.10M | 79.00M | -11.60M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 103.19M | 128.80M | 144.10M | 88.00M | -2.10M | |||
Capital Expenditure | -10.66M | -10.50M | -13.30M | -7.40M | -10.40M | |||
FREE CASH FLOW | 92.53M | 118.30M | 130.80M | 80.60M | -12.50M |
All data in USD