US98980B1035 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 283.04M | 227.40M | 254.60M | 114.50M | 35.50M | |||
Marketable Securities | 237.07M | 343.00M | N/A | N/A | N/A | |||
Receivables | 27.25M | 44.40M | 41.70M | 21.00M | 25.60M | |||
Other Current Assets | 14.92M | 17.50M | 14.30M | 9.20M | 9.50M | |||
Total Current Assets | 562.29M | 632.30M | 310.60M | 144.80M | 70.60M | |||
Non-Current Assets | ||||||||
PPE Net | 14.96M | 20.30M | 27.20M | 27.50M | 28.40M | |||
Goodwill | 1.72M | 1.70M | 1.70M | 1.70M | 1.70M | |||
Intangibles | 18.61M | 15.80M | 13.70M | 11.20M | 13.20M | |||
Other Non-Current Assets | 61.92M | 44.50M | 45.40M | 26.90M | 3.80M | |||
Total Non-Current Assets | 97.21M | 82.30M | 88.00M | 67.30M | 47.10M | |||
TOTAL ASSETS | 659.50M | 714.60M | 398.60M | 212.10M | 117.70M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | N/A | N/A | N/A | 0.00 | 300.00K | |||
Accrued Expenses | 59.01M | 87.40M | 92.30M | 40.50M | 48.70M | |||
Accounts Payable | 11.84M | 21.20M | 24.90M | 13.50M | 8.50M | |||
Other Current Liabilities | 14.02M | 21.10M | 25.70M | 17.40M | 18.70M | |||
Total Current Liabilities | 84.87M | 129.70M | 142.90M | 71.50M | 76.20M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 542.58M | 541.60M | 0.00 | 25.40M | 9.70M | |||
Deferred Taxes/Income | N/A | N/A | N/A | 1.80M | 0.00 | |||
Other Non-Current Liabilities | 23.69M | 14.70M | 20.80M | 26.90M | 21.20M | |||
Total Non-Current Liabilities | 566.26M | 556.20M | 20.80M | 54.10M | 30.90M | |||
TOTAL LIABILITIES | 651.13M | 685.90M | 163.70M | 125.60M | 107.10M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -5.53M | -6.30M | -67.80M | -71.40M | -157.00M | |||
Additional Paid In Capital | 14.53M | 35.90M | 303.40M | 21.70M | 35.30M | |||
Common Shares | 1.00K | 0.00 | 0.00 | 136.90M | 133.00M | |||
Treasury Stock | -644.00K | -600.00K | -600.00K | -600.00K | -600.00K | |||
Other Shareholders' Equity | 13.00K | -400.00K | N/A | N/A | N/A | |||
Shares Outstanding | 98.81M | 104.50M | 118.20M | 104.60M | 104.60M | |||
Tangible Book Value per Share | -0.12 | 0.11 | 1.86 | -0.60 | -1.31 | |||
Total Shareholders' Equity | 8.37M | 28.60M | 235.00M | 86.60M | 10.70M | |||
TOTAL LIABILITIES AND EQUITY | 659.50M | 714.60M | 398.60M | 212.10M | 117.70M | |||
Statistics | ||||||||
Debt/Equity | 64.86 | 18.94 | N/A | 0.29 | 0.91 | |||
Current Ratio | 6.63 | 4.88 | 2.17 | 2.03 | 0.93 | |||
Return On Assets (ROA) | 7.44% | 8.61% | 0.50% | 29.70% | -8.58% | |||
Return On Equity (ROE) | 586.95% | 215.03% | 0.85% | 72.75% | -94.39% | |||
Return On Invested Capital (ROIC) | 10.55% | 12.68% | N/A | 34.95% | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 17.95% | 30.66% | N/A | 34.95% | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 19.11% | 33.05% | N/A | 38.48% | N/A |
All data in USD