NYSE:ZETA • US98956A1051
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -31.51M | -69.77M | -187.48M | -279.24M | -249.56M | |||
| Depreciation Amortization | 72.04M | 56.10M | 51.15M | 51.88M | 45.92M | |||
| Income Taxes - Deferred | -4.65M | -7.26M | 11.00K | -2.67M | -2.48M | |||
| Change In Working Capital | -48.07M | -39.21M | -25.25M | -3.29M | -3.80M | |||
| Interest Paid | 905.00K | 7.35M | 10.48M | 5.67M | 7.00M | |||
| Taxes Paid | 3.06M | 1.89M | 1.90M | 1.61M | 1.76M | |||
| Other non cash items | 211.09M | 194.00M | 252.10M | 311.80M | 254.20M | |||
| OPERATING CASH FLOW | 198.90M | 133.86M | 90.52M | 78.49M | 44.29M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -33.91M | -41.77M | -35.97M | -39.24M | -26.76M | |||
| Other Investing Activity | -90.31M | -55.82M | -18.25M | -9.21M | -20.09M | |||
| INVESTING CASH FLOW | -124.21M | -97.59M | -54.22M | -48.45M | -46.85M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 0.00 | 11.60M | 0.00 | 0.00 | 2.57M | |||
| Stock Issued/Repurchased | -118.73M | 193.35M | -10.14M | -6.67M | 63.02M | |||
| Other Financing Activity | -2.09M | -7.03M | -15.51M | -5.96M | -9.85M | |||
| FINANCING CASH FLOW | -120.82M | 197.92M | -25.65M | -12.63M | 55.73M | |||
| Exchange Rate Effect | -265.00K | 227.00K | -34.00K | -165.00K | -41.00K | |||
| CHANGE IN CASH | -46.39M | 234.43M | 10.62M | 17.25M | 53.13M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 198.90M | 133.86M | 90.52M | 78.49M | 44.29M | |||
| Capital Expenditure | -33.91M | -41.77M | -35.97M | -39.24M | -26.76M | |||
| FREE CASH FLOW | 164.99M | 92.09M | 54.55M | 39.25M | 17.54M | |||
All data in USD