NYSE:ZETA • US98956A1051
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 319.76M | 366.16M | 131.73M | 121.11M | 103.86M | |||
| Receivables | 322.39M | 235.23M | 170.13M | 106.32M | 83.58M | |||
| Other Current Assets | 43.63M | 15.16M | 7.89M | 9.02M | 8.62M | |||
| Total Current Assets | 685.78M | 616.54M | 309.75M | 236.45M | 196.06M | |||
| Non-Current Assets | ||||||||
| PPE Net | 34.49M | 17.66M | 14.05M | 13.37M | 5.63M | |||
| Goodwill | 527.89M | 325.99M | 140.91M | 133.07M | 114.51M | |||
| Intangibles | 249.46M | 144.13M | 80.91M | 81.07M | 79.00M | |||
| Other Non-Current Assets | 5.90M | 7.05M | 5.09M | 2.54M | 2.07M | |||
| Total Non-Current Assets | 817.74M | 494.83M | 240.96M | 230.05M | 201.21M | |||
| TOTAL ASSETS | 1.50B | 1.11B | 550.71M | 466.50M | 397.26M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Accrued Expenses | 188.03M | 125.03M | 87.24M | 72.36M | 63.98M | |||
| Accounts Payable | 40.14M | 43.66M | 63.57M | 33.67M | 21.71M | |||
| Other Current Liabilities | 201.31M | 30.64M | 25.57M | 22.68M | 20.07M | |||
| Total Current Liabilities | 429.48M | 199.34M | 176.38M | 128.71M | 105.76M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 197.08M | 196.29M | 184.15M | 183.95M | 183.61M | |||
| Deferred Taxes/Income | 17.27M | N/A | N/A | N/A | N/A | |||
| Other Non-Current Liabilities | 55.10M | 38.95M | 9.66M | 25.81M | 17.41M | |||
| Total Non-Current Liabilities | 269.45M | 235.24M | 193.81M | 209.76M | 201.02M | |||
| TOTAL LIABILITIES | 698.93M | 434.57M | 370.19M | 338.47M | 306.78M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -1.06B | -1.03B | -958.54M | -771.06M | -491.82M | |||
| Additional Paid In Capital | 1.86B | 1.71B | 1.14B | 900.92M | 584.21M | |||
| Common Shares | 245.00K | 237.00K | 218.00K | 207.00K | 198.00K | |||
| Treasury Stock | N/A | N/A | N/A | N/A | N/A | |||
| Other Shareholders' Equity | 466.00K | -2.01M | -2.01M | -2.04M | -2.10M | |||
| Shares Outstanding | 244.82M | 237.27M | 217.69M | 207.37M | 197.83M | |||
| Tangible Book Value per Share | 0.11 | 0.87 | -0.19 | -0.42 | -0.52 | |||
| Total Shareholders' Equity | 804.59M | 676.80M | 180.52M | 128.03M | 90.49M | |||
| TOTAL LIABILITIES AND EQUITY | 1.50B | 1.11B | 550.71M | 466.50M | 397.26M | |||
| Statistics | ||||||||
| Debt/Equity | 0.24 | 0.29 | 1.02 | 1.44 | 2.03 | |||
| Current Ratio | 1.60 | 3.09 | 1.76 | 1.84 | 1.85 | |||
| Return On Assets (ROA) | -2.10% | -6.28% | -34.04% | -59.86% | -64.60% | |||
| Return On Equity (ROE) | -3.92% | -10.31% | -103.86% | -218.10% | -283.60% | |||
| Return On Invested Capital (ROIC) | 2.12% | N/A | N/A | N/A | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | 3.02% | N/A | N/A | N/A | N/A | |||
All data in USD , ROIC based on taxRate of 0.21