USA - New York Stock Exchange - NYSE:ZETA - US98956A1051 - Common Stock
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 385.18M | 366.16M | 131.73M | 121.10M | 103.90M | |||
| Receivables | 272.26M | 235.23M | 170.13M | 106.30M | 83.60M | |||
| Other Current Assets | 31.61M | 15.16M | 7.89M | 9.10M | 8.60M | |||
| Total Current Assets | 689.06M | 616.54M | 309.75M | 236.40M | 196.10M | |||
| Non-Current Assets | ||||||||
| PPE Net | 21.93M | 17.66M | 14.05M | 13.40M | 5.60M | |||
| Goodwill | 317.38M | 325.99M | 140.91M | 133.10M | 114.50M | |||
| Intangibles | 116.58M | 144.13M | 80.91M | 81.10M | 79.00M | |||
| Other Non-Current Assets | 5.81M | 7.05M | 5.09M | 2.50M | 2.10M | |||
| Total Non-Current Assets | 461.71M | 494.83M | 240.96M | 230.10M | 201.20M | |||
| TOTAL ASSETS | 1.15B | 1.11B | 550.71M | 466.50M | 397.30M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Accrued Expenses | 160.44M | 125.03M | 87.24M | 72.40M | 64.00M | |||
| Accounts Payable | 29.07M | 43.66M | 63.57M | 33.70M | 21.70M | |||
| Other Current Liabilities | 39.30M | 30.64M | 25.57M | 22.70M | 20.10M | |||
| Total Current Liabilities | 228.81M | 199.34M | 176.38M | 128.70M | 105.80M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 196.88M | 196.29M | 184.15M | 184.00M | 183.60M | |||
| Other Non-Current Liabilities | 35.87M | 38.95M | 9.66M | 25.80M | 17.40M | |||
| Total Non-Current Liabilities | 232.75M | 235.24M | 193.81M | 209.80M | 201.00M | |||
| TOTAL LIABILITIES | 461.56M | 434.57M | 370.19M | 338.50M | 306.80M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -1.07B | -1.03B | -958.54M | -771.10M | -491.80M | |||
| Additional Paid In Capital | 1.76B | 1.71B | 1.14B | 900.90M | 584.20M | |||
| Common Shares | 238.00K | 237.00K | 218.00K | 200.00K | 200.00K | |||
| Treasury Stock | N/A | N/A | N/A | N/A | N/A | |||
| Other Shareholders' Equity | -2.21M | -2.01M | -2.01M | -2.00M | -2.10M | |||
| Shares Outstanding | 237.83M | 237.27M | 217.69M | 207.40M | 197.80M | |||
| Tangible Book Value per Share | 1.07 | 0.87 | -0.19 | -0.42 | -0.52 | |||
| Total Shareholders' Equity | 689.21M | 676.80M | 180.52M | 128.00M | 90.50M | |||
| TOTAL LIABILITIES AND EQUITY | 1.15B | 1.11B | 550.71M | 466.50M | 397.30M | |||
| Statistics | ||||||||
| Debt/Equity | 0.29 | 0.29 | 1.02 | 1.44 | 2.03 | |||
| Current Ratio | 3.01 | 3.09 | 1.76 | 1.84 | 1.85 | |||
| Return On Assets (ROA) | -1.98% | -6.28% | -34.04% | -59.85% | -64.59% | |||
| Return On Equity (ROE) | -3.31% | -10.31% | -103.86% | -218.13% | -283.54% | |||
| Return On Invested Capital (ROIC) | 0.66% | N/A | N/A | N/A | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | 1.14% | N/A | N/A | N/A | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 5.94% | N/A | N/A | N/A | N/A | |||
All data in USD , ROIC based on taxRate of 0.21