NYSE:XYL - New York Stock Exchange, Inc. - US98419M1009 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 1.06B | 1.12B | 1.02B | 944.00M | 1.35B | |||
Marketable Securities | N/A | N/A | N/A | 0.00 | 0.00 | |||
Receivables | 1.74B | 1.67B | 1.62B | 1.10B | 953.00M | |||
Inventories | 1.02B | 996.00M | 1.02B | 799.00M | 700.00M | |||
Other Current Assets | 260.00M | 313.00M | 230.00M | 173.00M | 158.00M | |||
Total Current Assets | 4.08B | 4.10B | 3.88B | 3.01B | 3.16B | |||
Non-Current Assets | ||||||||
PPE Net | 1.16B | 1.56B | 1.60B | 940.00M | 948.00M | |||
Goodwill | 8.06B | 7.98B | 7.59B | 2.72B | 2.79B | |||
Intangibles | 2.33B | 2.38B | 2.53B | 930.00M | 1.02B | |||
Other Non-Current Assets | 925.00M | 478.00M | 510.00M | 351.00M | 360.00M | |||
Total Non-Current Assets | 12.47B | 12.39B | 12.23B | 4.94B | 5.12B | |||
TOTAL ASSETS | 16.56B | 16.49B | 16.11B | 7.95B | 8.28B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 41.00M | 65.00M | 38.00M | N/A | 0.00 | |||
Accrued Expenses | 558.00M | 659.00M | 659.00M | 471.00M | 480.00M | |||
Accounts Payable | 958.00M | 1.01B | 968.00M | 723.00M | 639.00M | |||
Other Current Liabilities | 609.00M | 606.00M | 540.00M | 396.00M | 272.00M | |||
Total Current Liabilities | 2.17B | 2.34B | 2.21B | 1.59B | 1.39B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.97B | 2.05B | 2.33B | 1.88B | 2.44B | |||
Deferred Taxes/Income | 486.00M | 497.00M | 557.00M | 222.00M | 287.00M | |||
Other Non-Current Liabilities | 879.00M | 724.00M | 842.00M | 757.00M | 932.00M | |||
Total Non-Current Liabilities | 3.58B | 3.52B | 3.74B | 2.87B | 3.67B | |||
TOTAL LIABILITIES | 5.74B | 5.85B | 5.95B | 4.46B | 5.06B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 3.21B | 3.14B | 2.60B | 2.29B | 2.15B | |||
Additional Paid In Capital | 8.71B | 8.69B | 8.56B | 2.13B | 2.09B | |||
Minority Interest | 238.00M | 240.00M | 10.00M | 9.00M | 8.00M | |||
Common Shares | 3.00M | 3.00M | 3.00M | 2.00M | 2.00M | |||
Treasury Stock | -766.00M | -753.00M | -733.00M | -708.00M | -656.00M | |||
Other Shareholders' Equity | -337.00M | -435.00M | -269.00M | -226.00M | -371.00M | |||
Shares Outstanding | 243.40M | 243.00M | 241.60M | 180.20M | 180.40M | |||
Tangible Book Value per Share | 1.74 | 1.16 | 0.21 | -0.86 | -3.27 | |||
Total Shareholders' Equity | 10.82B | 10.64B | 10.17B | 3.49B | 3.22B | |||
TOTAL LIABILITIES AND EQUITY | 16.56B | 16.49B | 16.11B | 7.95B | 8.28B | |||
Statistics | ||||||||
Debt/Equity | 0.18 | 0.19 | 0.23 | 0.54 | 0.76 | |||
Current Ratio | 1.89 | 1.75 | 1.76 | 1.89 | 2.27 | |||
Return On Assets (ROA) | 5.47% | 5.40% | 3.78% | 4.46% | 5.16% | |||
Return On Equity (ROE) | 8.38% | 8.36% | 5.99% | 10.16% | 13.27% | |||
Return On Invested Capital (ROIC) | 6.82% | 6.72% | 5.02% | 9.10% | 7.64% | |||
Return On Invested Capital Ex Cash (ROICexc) | 7.36% | 7.30% | 5.41% | 10.68% | 9.51% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 33.37% | 35.56% | 25.17% | 32.71% | 30.45% |
All data in USD , ROIC based on taxRate of 0.11