XYLEM INC (XYL) Stock Balance Sheet
NYSE:XYL • US98419M1009
Current stock price
119.88 USD
-0.14 (-0.12%)
At close:
119.88 USD
0 (0%)
After Hours:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 1.48B | 1.12B | 1.02B | 944.00M | 1.35B | |||
| Marketable Securities | N/A | N/A | N/A | 0.00 | 0.00 | |||
| Receivables | 1.76B | 1.67B | 1.62B | 1.10B | 953.00M | |||
| Inventories | 983.00M | 996.00M | 1.02B | 799.00M | 700.00M | |||
| Other Current Assets | 420.00M | 313.00M | 230.00M | 173.00M | 158.00M | |||
| Total Current Assets | 4.64B | 4.10B | 3.88B | 3.01B | 3.16B | |||
| Non-Current Assets | ||||||||
| PPE Net | 1.67B | 1.56B | 1.60B | 940.00M | 948.00M | |||
| Goodwill | 8.33B | 7.98B | 7.59B | 2.72B | 2.79B | |||
| Intangibles | 2.27B | 2.38B | 2.53B | 930.00M | 1.02B | |||
| Other Non-Current Assets | 721.00M | 478.00M | 510.00M | 351.00M | 360.00M | |||
| Total Non-Current Assets | 12.99B | 12.39B | 12.23B | 4.94B | 5.12B | |||
| TOTAL ASSETS | 17.63B | 16.49B | 16.11B | 7.95B | 8.28B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 568.00M | 65.00M | 38.00M | N/A | 0.00 | |||
| Accrued Expenses | 592.00M | 659.00M | 659.00M | 471.00M | 480.00M | |||
| Accounts Payable | 1.01B | 1.01B | 968.00M | 723.00M | 639.00M | |||
| Other Current Liabilities | 683.00M | 606.00M | 540.00M | 396.00M | 272.00M | |||
| Total Current Liabilities | 2.86B | 2.34B | 2.21B | 1.59B | 1.39B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 1.50B | 2.05B | 2.33B | 1.88B | 2.44B | |||
| Deferred Taxes/Income | 405.00M | 497.00M | 557.00M | 222.00M | 287.00M | |||
| Other Non-Current Liabilities | 1.13B | 724.00M | 842.00M | 757.00M | 932.00M | |||
| Total Non-Current Liabilities | 3.30B | 3.52B | 3.74B | 2.87B | 3.67B | |||
| TOTAL LIABILITIES | 6.15B | 5.85B | 5.95B | 4.46B | 5.06B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 3.71B | 3.14B | 2.60B | 2.29B | 2.15B | |||
| Additional Paid In Capital | 8.76B | 8.69B | 8.56B | 2.13B | 2.09B | |||
| Minority Interest | 269.00M | 240.00M | 10.00M | 9.00M | 8.00M | |||
| Common Shares | 3.00M | 3.00M | 3.00M | 2.00M | 2.00M | |||
| Treasury Stock | -768.00M | -753.00M | -733.00M | -708.00M | -656.00M | |||
| Other Shareholders' Equity | -220.00M | -435.00M | -269.00M | -226.00M | -371.00M | |||
| Shares Outstanding | 243.60M | 243.00M | 241.60M | 180.20M | 180.40M | |||
| Tangible Book Value per Share | 3.60 | 1.16 | 0.21 | -0.86 | -3.27 | |||
| Total Shareholders' Equity | 11.48B | 10.64B | 10.17B | 3.49B | 3.22B | |||
| TOTAL LIABILITIES AND EQUITY | 17.63B | 16.49B | 16.11B | 7.95B | 8.28B | |||
| Statistics | ||||||||
| Debt/Equity | 0.13 | 0.19 | 0.23 | 0.54 | 0.76 | |||
| Current Ratio | 1.63 | 1.75 | 1.76 | 1.89 | 2.27 | |||
| Return On Assets (ROA) | 5.43% | 5.40% | 3.78% | 4.46% | 5.16% | |||
| Return On Equity (ROE) | 8.34% | 8.36% | 5.99% | 10.16% | 13.27% | |||
| Return On Invested Capital (ROIC) | 7.28% | 6.14% | 4.58% | 8.30% | 6.98% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 8.09% | 6.67% | 4.94% | 9.75% | 8.68% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 39.93% | 32.47% | 22.98% | 29.87% | 27.80% | |||
All data in USD , ROIC based on taxRate of 0.19