US98419M1009 - Common Stock
TTM (2024-3-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 663.00M | 609.00M | 355.00M | 427.00M | 254.00M | |||
Depreciation Amortization | 510.00M | 436.00M | 236.00M | 245.00M | 251.00M | |||
Income Taxes - Deferred | N/A | -79.00M | -64.00M | 10.00M | -31.00M | |||
Change In Working Capital | -234.00M | -211.00M | -102.00M | -136.00M | 208.00M | |||
Interest Paid | 71.00M | 69.00M | 76.00M | 99.00M | 77.00M | |||
Taxes Paid | 201.00M | 211.00M | 91.00M | 83.00M | 41.00M | |||
Other non cash items | 85.00M | 82.00M | 171.00M | -8.00M | 142.00M | |||
OPERATING CASH FLOW | 945.00M | 837.00M | 596.00M | 538.00M | 824.00M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -296.00M | -271.00M | -208.00M | -208.00M | -183.00M | |||
Other Investing Activity | -346.00M | -357.00M | 17.00M | 25.00M | 14.00M | |||
INVESTING CASH FLOW | -642.00M | -628.00M | -191.00M | -183.00M | -169.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | 118.00M | -527.00M | -600.00M | 704.00M | |||
Stock Issued/Repurchased | 56.00M | 37.00M | -44.00M | -49.00M | -41.00M | |||
Dividend Paid | -327.00M | -299.00M | -217.00M | -203.00M | -188.00M | |||
Other Financing Activity | -18.00M | -13.00M | -2.00M | -3.00M | -2.00M | |||
FINANCING CASH FLOW | -176.00M | -157.00M | -790.00M | -855.00M | 473.00M | |||
Exchange Rate Effect | -17.00M | 23.00M | -20.00M | -26.00M | 23.00M | |||
CHANGE IN CASH | 110.00M | 75.00M | -405.00M | -526.00M | 1.15B | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 945.00M | 837.00M | 596.00M | 538.00M | 824.00M | |||
Capital Expenditure | -296.00M | -271.00M | -208.00M | -208.00M | -183.00M | |||
FREE CASH FLOW | 649.00M | 566.00M | 388.00M | 330.00M | 641.00M |
All data in USD