USA - NYSE:XYL - US98419M1009 - Common Stock
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 943.00M | 890.00M | 609.00M | 355.00M | 427.00M | |||
| Depreciation Amortization | 574.00M | 562.00M | 436.00M | 236.00M | 245.00M | |||
| Income Taxes - Deferred | N/A | -36.00M | -79.00M | -64.00M | 10.00M | |||
| Change In Working Capital | -229.00M | -123.00M | -211.00M | -102.00M | -136.00M | |||
| Interest Paid | 61.00M | 67.00M | 69.00M | 76.00M | 99.00M | |||
| Taxes Paid | 267.00M | 219.00M | 211.00M | 91.00M | 83.00M | |||
| Other non cash items | 10.00M | -41.00M | 82.00M | 171.00M | -8.00M | |||
| OPERATING CASH FLOW | 1.26B | 1.25B | 837.00M | 596.00M | 538.00M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -385.00M | -321.00M | -271.00M | -208.00M | -208.00M | |||
| Other Investing Activity | -233.00M | -161.00M | -357.00M | 17.00M | 25.00M | |||
| INVESTING CASH FLOW | -618.00M | -482.00M | -628.00M | -191.00M | -183.00M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -62.00M | -284.00M | 118.00M | -527.00M | -600.00M | |||
| Stock Issued/Repurchased | -3.00M | 47.00M | 37.00M | -44.00M | -49.00M | |||
| Dividend Paid | -380.00M | -350.00M | -299.00M | -217.00M | -203.00M | |||
| Other Financing Activity | -32.00M | -28.00M | -13.00M | -2.00M | -3.00M | |||
| FINANCING CASH FLOW | -477.00M | -615.00M | -157.00M | -790.00M | -855.00M | |||
| Exchange Rate Effect | 35.00M | -53.00M | 23.00M | -20.00M | -26.00M | |||
| CHANGE IN CASH | 202.00M | 102.00M | 75.00M | -405.00M | -526.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 1.26B | 1.25B | 837.00M | 596.00M | 538.00M | |||
| Capital Expenditure | -385.00M | -321.00M | -271.00M | -208.00M | -208.00M | |||
| FREE CASH FLOW | 877.00M | 931.00M | 566.00M | 388.00M | 330.00M | |||
All data in USD