| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 479.00M | 576.00M | 519.00M | 1.04B | 1.84B | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 1.80B | 1.47B | 1.78B | 2.04B | 1.97B | |
| Inventories | | | 1.14B | 695.00M | 661.00M | 797.00M | 696.00M | |
| Other Current Assets | | | 329.00M | 190.00M | 221.00M | 227.00M | 200.00M | |
| Total Current Assets | | | 3.75B | 2.94B | 3.18B | 4.11B | 4.70B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 727.00M | 675.00M | 703.00M | 770.00M | 875.00M | |
| Investments And Advances | | | null | 102.00M | 80.00M | 74.00M | 71.00M | |
| Goodwill | | | 2.18B | 1.94B | 2.75B | 2.82B | 3.29B | |
| Intangibles | | | 954.00M | 296.00M | 245.00M | 303.00M | 331.00M | |
| Other Non-Current Assets | | | 1.50B | 1.29B | 1.44B | 1.52B | 2.02B | |
| Total Non-Current Assets | | | 6.32B | 5.43B | 6.83B | 7.44B | 8.52B | |
| |
| TOTAL ASSETS | | | 10.07B | 8.37B | 10.01B | 11.54B | 13.22B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | null | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 354.00M | 600.00M | 567.00M | 866.00M | 652.00M | |
| Accrued Expenses | | | 1.56B | 441.00M | 563.00M | 408.00M | 397.00M | |
| Accounts Payable | | | 1.48B | 1.02B | 1.04B | 1.33B | 1.07B | |
| Other Current Liabilities | | | null | 555.00M | 605.00M | 725.00M | 711.00M | |
| Total Current Liabilities | | | 3.40B | 2.62B | 2.78B | 3.33B | 2.83B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 4.05B | 2.85B | 2.71B | 2.88B | 3.60B | |
| Deferred Taxes/Income | | | null | 85.00M | 95.00M | 95.00M | 108.00M | |
| Other Non-Current Liabilities | | | 2.02B | 1.50B | 1.65B | 1.67B | 2.02B | |
| Total Non-Current Liabilities | | | 6.09B | 4.46B | 4.48B | 4.66B | 5.74B | |
| |
| TOTAL LIABILITIES | | | 9.49B | 7.08B | 7.26B | 7.99B | 8.57B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 2.52B | 3.51B | 4.98B | 5.14B | 5.63B | |
| Additional Paid In Capital | | | 1.17B | 1.14B | 1.11B | 1.59B | 1.80B | |
| Minority Interest | | | 15.00M | 14.00M | 20.00M | 20.00M | 17.00M | |
| Common Shares | | | 342.00M | 338.00M | 337.00M | 370.00M | 382.00M | |
| Treasury Stock | | | null | null | null | 0 | -177.00M | |
| Other Shareholders' Equity | | | -3.46B | -3.71B | -3.67B | -3.53B | -2.99B | |
| Shares Outstanding | | | 128.02M | 124.44M | 123.14M | 155.78M | 159.39M | |
| Tangible Book Value per Share | | | -21.6454 | -9.298 | -3.6867 | 1.4122 | 5.1319 | |
| Total Shareholders' Equity | | | 579.00M | 1.29B | 2.75B | 3.56B | 4.65B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 10.07B | 8.37B | 10.01B | 11.54B | 13.22B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 7.00 | 2.21 | 0.98 | 0.81 | 0.77 | |
| Current Ratio | | | 1.10 | 1.12 | 1.14 | 1.23 | 1.66 | |
| Return On Assets (ROA) | | | -9.84% | -15.96% | -0.13% | -2.91% | -3.55% | |
| Return On Equity (ROE) | | | -171.16% | -103.49% | -0.47% | -9.45% | -10.09% | |
| Return On Invested Capital (ROIC) | | | N/A | 2.19% | 3.78% | 2.04% | 2.69% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 2.43% | 4.07% | 2.34% | 3.27% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 4.28% | 7.35% | 4.14% | 5.67% | |