US98421M1062 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 1.00M | -322.00M | -455.00M | 192.00M | 1.36B | |||
Depreciation Amortization | 251.00M | 270.00M | 327.00M | 368.00M | 430.00M | |||
Income Taxes - Deferred | -68.00M | -27.00M | -89.00M | 34.00M | 124.00M | |||
Change In Working Capital | 265.00M | -132.00M | 195.00M | -130.00M | -65.00M | |||
Interest Paid | 198.00M | 199.00M | 207.00M | 181.00M | 221.00M | |||
Taxes Paid | 51.00M | 50.00M | 61.00M | 32.00M | 94.00M | |||
Other non cash items | 237.00M | 370.00M | 651.00M | 84.00M | -517.00M | |||
OPERATING CASH FLOW | 686.00M | 159.00M | 629.00M | 548.00M | 1.33B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -37.00M | -57.00M | -68.00M | -74.00M | -65.00M | |||
Other Investing Activity | 32.00M | -21.00M | -17.00M | -172.00M | 2.21B | |||
INVESTING CASH FLOW | -5.00M | -78.00M | -85.00M | -246.00M | 2.15B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -478.00M | -529.00M | -208.00M | 133.00M | -950.00M | |||
Stock Issued/Repurchased | -544.00M | -113.00M | -888.00M | -300.00M | -600.00M | |||
Dividend Paid | -165.00M | -174.00M | -230.00M | -230.00M | -243.00M | |||
Other Financing Activity | -15.00M | -6.00M | 16.00M | -19.00M | -41.00M | |||
FINANCING CASH FLOW | -1.20B | -822.00M | -1.31B | -416.00M | -1.83B | |||
Exchange Rate Effect | -1.00M | -29.00M | -16.00M | 10.00M | 0.00 | |||
CHANGE IN CASH | -522.00M | -770.00M | -782.00M | -104.00M | 1.65B | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 686.00M | 159.00M | 629.00M | 548.00M | 1.33B | |||
Capital Expenditure | -37.00M | -57.00M | -68.00M | -74.00M | -65.00M | |||
FREE CASH FLOW | 649.00M | 102.00M | 561.00M | 474.00M | 1.27B |
All data in USD