US98423J1016 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -139.69M | -761.21M | -179.08M | -141.29M | -82.37M | |||
Depreciation Amortization | 74.40M | 82.71M | 127.89M | 114.88M | 93.74M | |||
Income Taxes - Deferred | -8.60M | -1.60M | 6.91M | -20.12M | -13.98M | |||
Change In Working Capital | 1.96M | -5.95M | -10.94M | -5.66M | 10.22M | |||
Interest Paid | 3.00M | 760.00K | 32.36M | 31.20M | 20.90M | |||
Taxes Paid | 21.33M | -13.42M | -11.80M | -8.58M | -4.22M | |||
Other non cash items | 71.99M | 657.61M | 31.76M | 28.41M | 17.10M | |||
OPERATING CASH FLOW | 62.00K | -28.45M | -23.45M | -23.78M | 24.71M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -12.93M | -14.37M | -9.08M | -7.04M | -6.93M | |||
Other Investing Activity | 0.00 | -50.47M | -12.40M | 33.56M | 2.33M | |||
INVESTING CASH FLOW | -12.93M | -64.85M | -21.48M | 26.52M | -4.60M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | N/A | -84.05M | -244.60M | -150.00M | |||
Stock Issued/Repurchased | 11.93M | N/A | -86.97M | -75.70M | 1.50M | |||
Dividend Paid | N/A | N/A | -20.98M | -30.80M | -39.50M | |||
Other Financing Activity | -4.88M | 135.75M | 83.33M | 34.24M | -17.07M | |||
FINANCING CASH FLOW | 7.05M | 135.75M | 83.33M | 34.24M | -17.07M | |||
Exchange Rate Effect | 126.00K | -3.03M | -3.33M | 1.37M | 0.00 | |||
CHANGE IN CASH | -5.69M | 39.42M | 35.07M | 38.35M | 3.04M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 62.00K | -28.45M | -23.45M | -23.78M | 24.71M | |||
Capital Expenditure | -12.93M | -14.37M | -9.08M | -7.04M | -6.93M | |||
FREE CASH FLOW | -12.87M | -42.82M | -32.53M | -30.82M | 17.78M |
All data in USD