ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 95.15M | 130.56M | 142.09M | 160.10M | 120.70M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 60.53M | |
Receivables | | | 141.11M | 141.82M | 120.10M | 130.00M | 130.50M | |
Inventories | | | 296.00K | 1.06M | 7.28M | 6.70M | 5.10M | |
Other Current Assets | | | 47.10M | 31.43M | 47.45M | 35.50M | 26.00M | |
Total Current Assets | | | 283.66M | 304.87M | 316.92M | 332.30M | 277.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 79.12M | 74.56M | 81.47M | 100.70M | 119.20M | |
Goodwill | | | N/A | N/A | N/A | 0.00 | 536.50M | |
Intangibles | | | 144.85M | 163.71M | 206.90M | 264.40M | 270.90M | |
Other Non-Current Assets | | | 39.16M | 49.52M | 50.12M | 35.30M | 21.10M | |
Total Non-Current Assets | | | 345.56M | 362.89M | 356.72M | 404.60M | 951.60M | |
|
TOTAL ASSETS | | | 629.22M | 667.76M | 673.63M | 736.90M | 1.23B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 50.00M | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 36.09M | |
Accrued Expenses | | | 67.25M | 88.16M | 109.96M | 110.00M | 84.40M | |
Accounts Payable | | | 14.95M | 16.98M | 20.85M | 14.90M | 7.40M | |
Other Current Liabilities | | | 31.23M | 30.21M | 34.30M | 25.40M | 28.20M | |
Total Current Liabilities | | | 113.42M | 185.35M | 165.11M | 150.20M | 120.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 40.00M | 0.00 | 50.00M | 50.00M | 0.00 | |
Deferred Taxes/Income | | | 1.49M | 1.49M | 6.98M | 20.60M | 14.40M | |
Other Non-Current Liabilities | | | 54.48M | 51.84M | 64.41M | 67.10M | 78.40M | |
Total Non-Current Liabilities | | | 95.97M | 53.33M | 104.29M | 123.30M | 83.60M | |
|
TOTAL LIABILITIES | | | 209.39M | 238.68M | 269.40M | 273.50M | 203.60M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -872.59M | -839.44M | -805.45M | -668.80M | 1.03B | |
Additional Paid In Capital | | | 1.29B | 1.27B | 1.21B | 1.14B | 1.34B | |
Minority Interest | | | N/A | 0.00 | -17.10M | -14.40M | -9.20M | |
Common Shares | | | 46.00K | 44.00K | 44.00K | 0.00 | 113.00K | |
Treasury Stock | | | N/A | N/A | N/A | N/A | -178.02M | |
Other Shareholders' Equity | | | -1.59M | -6.08M | -2.87M | -4.10M | -700.00K | |
Shares Outstanding | | | 46.22M | 44.33M | 44.21M | 42.10M | 41.70M | |
Tangible Book Value per Share | | | 5.95 | 5.99 | 4.46 | 4.73 | 5.22 | |
Total Shareholders' Equity | | | 419.83M | 429.08M | 404.23M | 463.40M | 1.03B | |
|
TOTAL LIABILITIES AND EQUITY | | | 629.22M | 667.76M | 673.63M | 736.90M | 1.23B | |
|
Statistics | |
---|
Debt/Equity | | | 0.10 | N/A | 0.12 | 0.11 | N/A | |
Current Ratio | | | 2.50 | 1.64 | 1.92 | 2.21 | 2.31 | |
Return On Assets (ROA) | | | -0.59% | -2.10% | -20.28% | -102.80% | -14.29% | |
Return On Equity (ROE) | | | -0.89% | -3.26% | -33.80% | -163.47% | -17.13% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |