US98423B3069 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -75.84M | -73.33M | 23.40M | -16.67M | -4.93M | |||
Depreciation Amortization | 3.31M | 2.07M | 740.00K | 300.00K | 240.00K | |||
Change In Working Capital | 14.47M | -31.71M | -39.54M | 800.00K | 2.20M | |||
Interest Paid | 1.52M | N/A | N/A | N/A | N/A | |||
Other non cash items | 18.77M | -24.99M | -73.50M | 3.23M | 280.00K | |||
OPERATING CASH FLOW | -39.29M | -127.96M | -88.90M | -12.34M | -2.21M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -1.39M | -14.11M | -4.92M | -410.00K | -310.00K | |||
Other Investing Activity | 52.02M | 96.82M | -150.23M | -375.00M | N/A | |||
INVESTING CASH FLOW | 50.63M | 82.71M | -155.14M | -410.00K | -310.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -35.83M | 59.22M | -440.00K | 13.48M | 1.68M | |||
Stock Issued/Repurchased | 1.21M | 4.32M | 34.48M | 9.58M | 10.00K | |||
Other Financing Activity | -3.76M | 1.21M | 218.82M | 30.00K | 0.00 | |||
FINANCING CASH FLOW | -38.38M | 64.75M | 252.86M | 23.09M | 1.69M | |||
CHANGE IN CASH | -27.03M | 19.50M | 8.82M | 10.34M | -830.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -39.29M | -127.96M | -88.90M | -12.34M | -2.21M | |||
Capital Expenditure | -1.39M | -14.11M | -4.92M | -410.00K | -310.00K | |||
FREE CASH FLOW | -40.67M | -142.07M | -93.82M | -12.75M | -2.52M |
All data in USD