| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 152.38M | 53.02M | 109.37M | 178.33M | 153.79M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 11.71M | 14.43M | 14.94M | 24.27M | 29.32M | |
| Inventories | | | null | null | 68.00K | 20.53M | 30.57M | |
| Other Current Assets | | | 99.13M | 35.20M | 55.10M | 58.20M | 57.49M | |
| Total Current Assets | | | 263.22M | 102.65M | 179.47M | 281.33M | 271.17M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 13.20M | 57.84M | 72.01M | 103.92M | 127.12M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 199.05M | 239.58M | 243.44M | 156.00M | 157.37M | |
| Intangibles | | | 527.57M | 115.76M | 449.73M | 450.05M | 846.32M | |
| Other Non-Current Assets | | | 30.08M | 34.44M | 37.37M | 37.13M | 26.95M | |
| Total Non-Current Assets | | | 769.90M | 447.63M | 802.56M | 747.10M | 1.16B | |
| |
| TOTAL ASSETS | | | 1.03B | 550.28M | 982.03M | 1.03B | 1.43B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | null | 0 | 4.00K | 31.00K | 75.00K | |
| Accrued Expenses | | | 96.87M | 106.03M | 134.88M | 143.84M | 144.34M | |
| Accounts Payable | | | 10.20M | 17.80M | 18.51M | 18.89M | 22.44M | |
| Other Current Liabilities | | | 32.99M | 49.50M | 52.08M | 33.80M | 62.27M | |
| Total Current Liabilities | | | 140.06M | 173.33M | 205.46M | 196.56M | 229.13M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 465.52M | 1.43B | 1.43B | 1.42B | 1.42B | |
| Deferred Taxes/Income | | | 43.30M | 14.76M | 41.99M | 25.08M | 157.72M | |
| Other Non-Current Liabilities | | | 3.27M | 45.91M | 69.20M | 70.28M | 80.36M | |
| Total Non-Current Liabilities | | | 512.09M | 1.49B | 1.54B | 1.52B | 1.66B | |
| |
| TOTAL LIABILITIES | | | 652.15M | 1.66B | 1.74B | 1.71B | 1.89B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.25M | 1.94B | 2.31B | 2.42B | 2.68B | |
| Additional Paid In Capital | | | null | null | null | null | null | |
| Minority Interest | | | null | null | null | null | 0 | |
| Common Shares | | | 378.53M | 0 | 0 | 0 | 0 | |
| Treasury Stock | | | 0 | -3.02B | -3.06B | -3.10B | -3.12B | |
| Other Shareholders' Equity | | | 1.18M | -25.83M | -11.30M | -5.47M | -18.60M | |
| Shares Outstanding | | | 10.00M | 80.05M | 79.19M | 70.56M | 70.06M | |
| Tangible Book Value per Share | | | -34.565 | -18.3598 | -18.3645 | -18.3093 | -20.8395 | |
| Total Shareholders' Equity | | | 380.97M | -1.11B | -761.09M | -685.78M | -456.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.03B | 550.28M | 982.03M | 1.03B | 1.43B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.22 | -1.28 | -1.87 | -2.07 | -3.11 | |
| Current Ratio | | | 1.88 | 0.59 | 0.87 | 1.43 | 1.18 | |
| Return On Assets (ROA) | | | 106.31% | -62.82% | -11.43% | -24.98% | 4.70% | |
| Return On Equity (ROE) | | | 288.29% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital (ROIC) | | | 11.43% | 21.98% | 8.11% | 12.00% | 12.94% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 13.79% | 25.58% | 9.44% | 15.27% | 14.85% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 726.27% | N/A | N/A | 210.18% | 367.05% | |