US88080T1043 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -73.42M | -90.79M | -94.01M | -440.00K | -810.00K | |||
Depreciation Amortization | 28.35M | 6.67M | N/A | 700.00K | 680.00K | |||
Income Taxes - Deferred | N/A | -260.00K | -620.00K | N/A | -180.00K | |||
Change In Working Capital | -73.48M | 2.66M | 9.35M | -690.00K | -260.00K | |||
Interest Paid | 19.57M | 13.99M | 250.00K | 80.00K | 80.00K | |||
Taxes Paid | 0.00 | 0.00 | 0.00 | 10.00K | 10.00K | |||
Other non cash items | 122.82M | 47.66M | 61.18M | 40.00K | 90.00K | |||
OPERATING CASH FLOW | 4.26M | -34.07M | -24.10M | -400.00K | -480.00K | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -75.17M | -61.12M | -85.37M | -160.00K | -500.00K | |||
Other Investing Activity | -2.85M | -32.93M | -92.34M | 2.22M | 510.00K | |||
INVESTING CASH FLOW | -78.01M | -94.05M | -177.71M | 2.06M | 10.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -5.35M | 25.27M | 118.28M | 1.07M | -140.00K | |||
Stock Issued/Repurchased | 138.42M | 62.59M | 123.69M | N/A | -50.00K | |||
Other Financing Activity | -13.20M | 2.12M | N/A | 1.07M | -190.00K | |||
FINANCING CASH FLOW | 119.87M | 89.98M | 241.97M | 1.07M | -190.00K | |||
CHANGE IN CASH | 46.12M | -38.14M | 40.16M | 2.73M | -660.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 4.26M | -34.07M | -24.10M | -400.00K | -480.00K | |||
Capital Expenditure | -75.17M | -61.12M | -85.37M | -160.00K | -500.00K | |||
FREE CASH FLOW | -70.91M | -95.19M | -109.47M | -560.00K | -980.00K |
All data in USD