ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 89.99M | 274.06M | 54.44M | 1.30M | 43.40M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 5.70M | 3.80M | 1.00M | 0.00 | 600.00K | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 3.43M | 3.57M | 7.15M | 12.90M | 24.00M | |
Total Current Assets | | | 99.11M | 281.43M | 62.59M | 14.10M | 68.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 704.61M | 505.05M | 216.23M | 203.50M | 92.50M | |
Investments And Advances | | | N/A | 0.00 | 98.61M | N/A | N/A | |
Goodwill | | | 55.46M | N/A | N/A | N/A | N/A | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 10.23M | 1.03M | 679.00K | 100.10M | 104.40M | |
Total Non-Current Assets | | | 770.29M | 506.08M | 315.52M | 303.60M | 196.80M | |
|
TOTAL ASSETS | | | 869.41M | 787.51M | 378.11M | 317.70M | 264.90M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 3.40M | 0.00 | |
Current Portion Of LT Debt. | | | 2.00K | 2.00K | 123.47M | 51.90M | N/A | |
Accrued Expenses | | | 34.05M | 26.07M | 10.75M | 17.90M | 7.80M | |
Accounts Payable | | | 38.83M | 24.38M | 15.17M | 21.90M | 11.80M | |
Other Current Liabilities | | | 78.42M | 1.39M | 5.28M | 30.90M | 26.30M | |
Total Current Liabilities | | | 151.30M | 51.84M | 154.66M | 126.00M | 45.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 489.01M | 487.79M | 56.00K | 73.00M | 94.60M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | 0.00 | 300.00K | |
Other Non-Current Liabilities | | | 54.77M | 3.43M | 899.00K | 900.00K | 1.00M | |
Total Non-Current Liabilities | | | 543.77M | 491.22M | 955.00K | 73.90M | 95.80M | |
|
TOTAL LIABILITIES | | | 695.08M | 543.07M | 155.62M | 199.90M | 141.70M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -412.06M | -332.28M | -259.89M | -186.50M | -95.70M | |
Additional Paid In Capital | | | 728.22M | 685.26M | 472.83M | 294.80M | 218.80M | |
Common Shares | | | 9.69M | 9.68M | 9.55M | 9.40M | 100.00K | |
Treasury Stock | | | -151.51M | -118.22M | N/A | N/A | N/A | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 390.13M | 385.65M | 276.73M | 145.50M | 100.00M | |
Tangible Book Value per Share | | | 0.28 | 0.61 | 0.77 | 0.75 | 1.23 | |
Total Shareholders' Equity | | | 174.33M | 244.44M | 222.49M | 117.80M | 123.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 869.41M | 787.51M | 378.11M | 317.70M | 264.90M | |
|
Statistics | |
---|
Debt/Equity | | | 2.81 | 2.00 | 0.00 | 0.65 | 0.77 | |
Current Ratio | | | 0.66 | 5.43 | 0.40 | 0.11 | 1.48 | |
Return On Assets (ROA) | | | -15.08% | -9.20% | -19.42% | -28.82% | -35.49% | |
Return On Equity (ROE) | | | -75.22% | -29.63% | -33.00% | -77.73% | -76.31% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |