NYSE:WF • US9810641087
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 3339.87B | 3171.47B | 2626.89B | 3323.98B | 2807.37B | |||
| Depreciation Amortization | 1239.29B | 1163.80B | 993.18B | 929.31B | 791.90B | |||
| Change In Working Capital | 7573.79B | -3453.11B | 5696.56B | 22074.08B | 870.06B | |||
| Interest Paid | 12566.65B | 12483.98B | 10626.91B | 4965.59B | 3016.84B | |||
| Taxes Paid | 636.68B | 424.77B | 1539.61B | 1030.48B | 565.54B | |||
| Other non cash items | -8502.05B | -7011.45B | -7694.69B | -7703.26B | -6270.30B | |||
| OPERATING CASH FLOW | 3650.91B | -6129.30B | 1621.94B | 18624.12B | -1800.97B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -327.89B | -411.98B | -393.20B | -347.63B | -258.14B | |||
| Other Investing Activity | -4290.07B | 377.68B | -1860.94B | -6621.06B | -10408.72B | |||
| INVESTING CASH FLOW | -4617.96B | -34.30B | -2254.14B | -6968.69B | -10666.86B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -1129.96B | 2344.33B | -1055.95B | 2209.27B | 9915.78B | |||
| Stock Issued/Repurchased | -150.00B | -131.87B | -135.05B | N/A | -3.76B | |||
| Dividend Paid | N/A | -878.33B | -978.38B | -655.00B | -368.36B | |||
| Other Financing Activity | -2042.37B | -88.79B | -690.81B | 365.51B | -467.96B | |||
| FINANCING CASH FLOW | -4236.54B | 1245.34B | -2860.18B | 1919.79B | 9075.70B | |||
| Exchange Rate Effect | 950.22B | 1642.76B | -170.15B | 30.86B | 966.96B | |||
| CHANGE IN CASH | -4253.37B | -3275.49B | -3662.53B | 13606.08B | -2425.16B | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 3650.91B | -6129.30B | 1621.94B | 18624.12B | -1800.97B | |||
| Capital Expenditure | -327.89B | -411.98B | -393.20B | -347.63B | -258.14B | |||
| FREE CASH FLOW | 3323.02B | -6541.28B | 1228.74B | 18276.49B | -2059.10B | |||
All data in KRW