| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 77.48M | 70.82M | 108.25M | |
| Cash Equivalents | | | 199.00K | N/A | N/A | N/A | 108.25M | |
| Receivables | | | 264.59M | 266.20M | 259.32M | 189.00M | 167.76M | |
| Other Current Assets | | | 8.09M | 5.94M | 7.23M | 4.14M | 3.35M | |
| Total Current Assets | | | 306.20M | 350.48M | 344.04M | 263.97M | 279.36M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 33.87M | 36.87M | 35.85M | 21.99M | 21.35M | |
| Investments And Advances | | | 2.23M | 1.91M | 1.74M | 1.79M | 1.30M | |
| Goodwill | | | 519.12M | 512.49M | 507.89M | 235.35M | 178.51M | |
| Intangibles | | | 73.06M | 78.21M | 88.23M | 13.68M | 13.72M | |
| Other Non-Current Assets | | | N/A | 1.00K | 1.00K | -1.00K | N/A | |
| Total Non-Current Assets | | | 628.28M | 629.47M | 633.71M | 272.82M | 214.87M | |
| |
| TOTAL ASSETS | | | 934.48M | 979.95M | 977.74M | 536.79M | 494.24M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 15.00K | 37.00K | 29.00K | 143.00K | 2.00K | |
| Current Portion Of LT Debt. | | | 23.89M | 16.54M | 13.97M | 10.17M | 13.06M | |
| Accrued Expenses | | | 127.06M | 146.01M | 152.72M | 106.37M | 109.77M | |
| Accounts Payable | | | 34.77M | 34.15M | 42.29M | 14.73M | 12.59M | |
| Other Current Liabilities | | | 38.10M | 38.03M | 76.56M | 42.84M | 34.30M | |
| Total Current Liabilities | | | 223.83M | 234.76M | 285.58M | 174.25M | 169.72M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 16.60M | 64.10M | 70.24M | 49.15M | 52.91M | |
| Other Non-Current Liabilities | | | 48.62M | 47.68M | 50.52M | 14.34M | 14.62M | |
| Total Non-Current Liabilities | | | 66.58M | 113.23M | 122.69M | 63.48M | 67.53M | |
| |
| TOTAL LIABILITIES | | | 290.41M | 347.99M | 408.27M | 237.74M | 237.25M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 382.89M | 361.85M | 300.06M | 285.31M | 243.14M | |
| Additional Paid In Capital | | | 265.43M | 265.43M | 265.43M | 11.22M | 11.22M | |
| Minority Interest | | | 1.35M | 1.44M | 1.93M | N/A | 0.00 | |
| Common Shares | | | 623.00K | 623.00K | 623.00K | 505.00K | 505.00K | |
| Other Shareholders' Equity | | | -4.87M | 4.05M | 3.35M | 2.01M | 2.12M | |
| Shares Outstanding | | | 24.55M | 24.44M | 24.59M | 19.95M | 20.01M | |
| Tangible Book Value per Share | | | 2.11 | 1.69 | -1.08 | 2.51 | 3.24 | |
| Total Shareholders' Equity | | | 644.07M | 631.96M | 569.47M | 299.05M | 256.98M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 934.48M | 979.95M | 977.74M | 536.79M | 494.24M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.03 | 0.10 | 0.12 | 0.16 | 0.21 | |
| Current Ratio | | | 1.37 | 1.49 | 1.20 | 1.51 | 1.65 | |
| Return On Assets (ROA) | | | 8.42% | 7.71% | 5.95% | 9.33% | 10.33% | |
| Return On Equity (ROE) | | | 12.21% | 11.96% | 10.22% | 16.74% | 19.86% | |
| Return On Invested Capital (ROIC) | | | 11.36% | 10.71% | 9.03% | 14.60% | 16.34% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 11.36% | 10.71% | 9.03% | 14.60% | 24.52% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 68.23% | 51.64% | 65.03% | 46.58% | 220.62% | |