EPA:WAVE - FR0013357621 - Common Stock
2025 (2025-3-31) | 2024 (2024-3-31) | 2023 (2023-3-31) | 2022 (2022-3-31) | 2021 (2021-3-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 75.92M | 58.59M | 50.07M | 51.03M | 25.38M | |||
Depreciation Amortization | 19.57M | 12.99M | 9.91M | 3.05M | 20.68M | |||
Change In Working Capital | -44.08M | -18.72M | -42.62M | -22.62M | 3.79M | |||
Interest Paid | 1.06M | 425.00K | 181.00K | 282.00K | 336.00K | |||
Taxes Paid | 38.16M | 21.65M | 21.05M | 15.77M | 17.04M | |||
Other non cash items | 37.87M | 30.23M | 23.79M | 24.87M | 20.97M | |||
OPERATING CASH FLOW | 89.28M | 83.09M | 41.15M | 56.34M | 70.82M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -4.84M | -3.11M | -3.71M | -455.00K | -748.00K | |||
Other Investing Activity | -43.91M | -65.91M | -49.03M | -12.03M | -101.00K | |||
INVESTING CASH FLOW | -48.74M | -69.02M | -52.73M | -12.48M | -849.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -13.73M | 7.86M | -9.57M | -16.05M | -46.12M | |||
Stock Issued/Repurchased | -12.15M | -5.91M | -6.40M | -2.36M | 137.00K | |||
Dividend Paid | -9.38M | -7.59M | -7.61M | -4.61M | 0.00 | |||
Other Financing Activity | -4.92M | -1.75M | -2.27M | -937.00K | -1.19M | |||
FINANCING CASH FLOW | -40.18M | -7.41M | -25.85M | -23.96M | -47.17M | |||
Exchange Rate Effect | 503.00K | 104.00K | -136.00K | 360.00K | 137.00K | |||
CHANGE IN CASH | 857.00K | 6.77M | -37.57M | 20.25M | 22.93M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 89.28M | 83.09M | 41.15M | 56.34M | 70.82M | |||
Capital Expenditure | -4.84M | -3.11M | -3.71M | -455.00K | -748.00K | |||
FREE CASH FLOW | 84.44M | 79.98M | 37.44M | 55.88M | 70.07M |
All data in EUR