VISTRA CORP (VST) Stock Income Statement
NYSE:VST - New York Stock Exchange, Inc. - US92840M1027 - Common Stock - Currency: USD
| TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| Revenue | 18.10B | 17.22B | 14.78B | 13.73B | 12.08B | |||
| Minority Interest Expense | -100.00M | -153.00M | 1.00M | -17.00M | -10.00M | |||
| Cost Of Goods | N/A | N/A | 2.00M | 3.00M | 5.00M | |||
| Gross Profit | N/A | N/A | 14.78B | 13.72B | 12.07B | |||
| Operating Expenses | 14.12B | 13.14B | 12.07B | 14.83B | 13.52B | |||
| Selling, General, and Administrative Expenses | 1.64B | 1.60B | 1.31B | 1.19B | 1.04B | |||
| Operating Income | 3.88B | 4.08B | 2.71B | -1.11B | -1.45B | |||
| Interest Income/Expense | -938.00M | -775.00M | -593.00M | -321.00M | -350.00M | |||
| Other Income/Expense | 83.00M | 139.00M | -195.00M | -71.00M | 120.00M | |||
| Non Recurring Items | N/A | 16.00M | -15.00M | -70.00M | -52.00M | |||
| Income Before Taxes | 3.02B | 3.47B | 2.00B | -1.56B | -1.72B | |||
| Income Tax | 499.00M | 655.00M | 508.00M | -350.00M | -458.00M | |||
| Net Income | 2.23B | 2.47B | 1.34B | -1.38B | -1.29B | |||
| EBITDA | 6.72B | 6.71B | 4.66B | 941.00M | 601.00M | |||
| Per Share Data | ||||||||
| EPS Diluted Total Ops | 6.34 | 7.00 | 3.58 | -3.26 | -2.69 | |||
| Non GAAP EPS | 6.31 | 7.00 | 3.58 | -3.21 | -2.63 | |||
| Statistics | ||||||||
| Gross Profit Margin | N/A | N/A | 99.99% | 99.98% | 99.96% | |||
| Profit Margin | 12.34% | 14.32% | 9.09% | -10.03% | -10.72% | |||
| Operating Profit Margin | 21.41% | 23.69% | 18.32% | -8.06% | -12.00% | |||
All data in USD