| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 2.92B | 1.49B | 2.24B | 2.66B | 1.37B | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 1.24B | 0 | 356.82M | null | 0 | |
| Receivables | | | 2.62B | 3.31B | 2.90B | 2.54B | 2.54B | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 3.40B | 2.01B | 4.32B | 1.85B | 1.41B | |
| Total Current Assets | | | 10.18B | 6.82B | 9.82B | 7.05B | 5.32B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 24.92B | 21.83B | 17.04B | 15.47B | 12.96B | |
| Investments And Advances | | | 787.38M | 794.69M | 757.95M | 242.00M | 98.00M | |
| Goodwill | | | null | null | 0 | 1.36B | 1.34B | |
| Intangibles | | | 1.94B | 1.40B | 1.38B | 1.50B | 900.00M | |
| Other Non-Current Assets | | | 1.89B | 1.50B | 1.38B | 1.32B | 2.47B | |
| Total Non-Current Assets | | | 29.53B | 25.54B | 20.56B | 19.90B | 17.77B | |
| |
| TOTAL ASSETS | | | 39.71B | 32.36B | 30.39B | 26.95B | 23.09B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 930.00M | 589.00M | 30.00M | 0 | 0 | |
| Current Portion Of LT Debt. | | | 2.05B | 1.63B | 5.05B | 1.23B | 628.00M | |
| Accrued Expenses | | | 4.83B | 1.70B | 1.66B | 1.63B | 1.29B | |
| Accounts Payable | | | 754.37M | 709.26M | 696.18M | 714.00M | 494.00M | |
| Other Current Liabilities | | | 1.88B | 4.72B | 4.00B | 2.76B | 2.77B | |
| Total Current Liabilities | | | 10.45B | 9.34B | 11.44B | 6.33B | 5.18B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 16.23B | 11.20B | 8.04B | 9.96B | 7.60B | |
| Deferred Taxes/Income | | | 898.53M | 734.40M | 688.36M | 683.00M | 348.00M | |
| Other Non-Current Liabilities | | | 4.51B | 4.16B | 3.70B | 3.00B | 2.36B | |
| Total Non-Current Liabilities | | | 23.09B | 16.65B | 12.93B | 14.01B | 10.67B | |
| |
| TOTAL LIABILITIES | | | 33.54B | 25.99B | 24.37B | 20.34B | 15.85B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -11.00B | -10.75B | -10.94B | -8.29B | -7.52B | |
| Additional Paid In Capital | | | 17.35B | 17.30B | 17.29B | 15.24B | 15.20B | |
| Minority Interest | | | 1.45B | 554.92M | 499.97M | 372.00M | 359.00M | |
| Common Shares | | | 112.00K | 112.00K | 107.00K | 0 | 0 | |
| Treasury Stock | | | -161.89M | -161.89M | -326.95M | -350.00M | -350.00M | |
| Other Shareholders' Equity | | | -15.82M | -18.50M | -14.34M | 11.00M | -90.00M | |
| Shares Outstanding | | | 267.57M | 261.79M | 256.01M | 147.70M | 147.70M | |
| Tangible Book Value per Share | | | 2.6213 | 3.142 | 2.9986 | 4.2076 | 5.6139 | |
| Total Shareholders' Equity | | | 6.17B | 6.37B | 6.01B | 6.61B | 7.24B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 39.71B | 32.36B | 30.39B | 26.95B | 23.09B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 2.78 | 1.85 | 1.34 | 1.51 | 1.05 | |
| Current Ratio | | | 0.97 | 0.73 | 0.86 | 1.11 | 1.03 | |
| Return On Assets (ROA) | | | 0.14% | 0.57% | -8.70% | -2.88% | 2.14% | |
| Return On Equity (ROE) | | | 0.92% | 2.88% | -43.96% | -11.74% | 6.83% | |
| Return On Invested Capital (ROIC) | | | 2.22% | 2.24% | N/A | 0.46% | 0.59% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.58% | 2.39% | N/A | 0.53% | 0.64% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.79% | 2.55% | N/A | 0.63% | 0.74% | |