Logo image of VNET

VNET GROUP INC-ADR (VNET) Stock Fundamental Analysis

NASDAQ:VNET - US90138A1034 - ADR

8.0338 USD
+0.19 (+2.47%)
Last: 8/26/2025, 9:35:04 AM
Fundamental Rating

2

Taking everything into account, VNET scores 2 out of 10 in our fundamental rating. VNET was compared to 83 industry peers in the IT Services industry. VNET may be in some trouble as it scores bad on both profitability and health. VNET is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

In the past year VNET has reported negative net income.
In multiple years VNET reported negative net income over the last 5 years.
Each year in the past 5 years VNET had a positive operating cash flow.
VNET Yearly Net Income VS EBIT VS OCF VS FCFVNET Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B 2B -2B -3B

1.2 Ratios

VNET has a Return On Assets (0.14%) which is comparable to the rest of the industry.
Looking at the Return On Equity, with a value of 0.92%, VNET is in line with its industry, outperforming 50.60% of the companies in the same industry.
VNET's Return On Invested Capital of 2.22% is in line compared to the rest of the industry. VNET outperforms 51.81% of its industry peers.
Industry RankSector Rank
ROA 0.14%
ROE 0.92%
ROIC 2.22%
ROA(3y)-3.67%
ROA(5y)-4.57%
ROE(3y)-17.61%
ROE(5y)-17.45%
ROIC(3y)N/A
ROIC(5y)N/A
VNET Yearly ROA, ROE, ROICVNET Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -10 -20 -30 -40

1.3 Margins

VNET has a Profit Margin (0.63%) which is in line with its industry peers.
VNET's Profit Margin has declined in the last couple of years.
VNET has a Operating Margin of 9.39%. This is in the better half of the industry: VNET outperforms 66.27% of its industry peers.
VNET's Operating Margin has improved in the last couple of years.
VNET's Gross Margin of 23.32% is on the low side compared to the rest of the industry. VNET is outperformed by 77.11% of its industry peers.
VNET's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 9.39%
PM (TTM) 0.63%
GM 23.32%
OM growth 3Y55.51%
OM growth 5Y11.01%
PM growth 3Y-34.75%
PM growth 5YN/A
GM growth 3Y-1.53%
GM growth 5Y-2.2%
VNET Yearly Profit, Operating, Gross MarginsVNET Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 -40

0

2. Health

2.1 Basic Checks

VNET has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
Compared to 1 year ago, VNET has more shares outstanding
VNET has more shares outstanding than it did 5 years ago.
Compared to 1 year ago, VNET has an improved debt to assets ratio.
VNET Yearly Shares OutstandingVNET Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M
VNET Yearly Total Debt VS Total AssetsVNET Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B

2.2 Solvency

VNET has an Altman-Z score of 0.17. This is a bad value and indicates that VNET is not financially healthy and even has some risk of bankruptcy.
The Altman-Z score of VNET (0.17) is worse than 80.72% of its industry peers.
VNET has a Debt/Equity ratio of 2.78. This is a high value indicating a heavy dependency on external financing.
Looking at the Debt to Equity ratio, with a value of 2.78, VNET is doing worse than 83.13% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 2.78
Debt/FCF N/A
Altman-Z 0.17
ROIC/WACC0.53
WACC4.21%
VNET Yearly LT Debt VS Equity VS FCFVNET Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B 10B

2.3 Liquidity

VNET has a Current Ratio of 0.97. This is a bad value and indicates that VNET is not financially healthy enough and could expect problems in meeting its short term obligations.
VNET has a Current ratio of 0.97. This is amonst the worse of the industry: VNET underperforms 80.72% of its industry peers.
A Quick Ratio of 0.97 indicates that VNET may have some problems paying its short term obligations.
The Quick ratio of VNET (0.97) is worse than 79.52% of its industry peers.
Industry RankSector Rank
Current Ratio 0.97
Quick Ratio 0.97
VNET Yearly Current Assets VS Current LiabilitesVNET Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

6

3. Growth

3.1 Past

VNET shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 97.80%, which is quite impressive.
Measured over the past years, VNET shows a very negative growth in Earnings Per Share. The EPS has been decreasing by -42.03% on average per year.
Looking at the last year, VNET shows a quite strong growth in Revenue. The Revenue has grown by 17.85% in the last year.
Measured over the past years, VNET shows a quite strong growth in Revenue. The Revenue has been growing by 16.86% on average per year.
EPS 1Y (TTM)97.8%
EPS 3Y-42.03%
EPS 5YN/A
EPS Q2Q%-118.55%
Revenue 1Y (TTM)17.85%
Revenue growth 3Y10.09%
Revenue growth 5Y16.86%
Sales Q2Q%22.09%

3.2 Future

The Earnings Per Share is expected to grow by 72.43% on average over the next years. This is a very strong growth
The Revenue is expected to grow by 13.23% on average over the next years. This is quite good.
EPS Next Y84.05%
EPS Next 2Y74.54%
EPS Next 3Y72.43%
EPS Next 5YN/A
Revenue Next Year15.56%
Revenue Next 2Y17.93%
Revenue Next 3Y18.32%
Revenue Next 5Y13.23%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
The estimated forward Revenue growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
VNET Yearly Revenue VS EstimatesVNET Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 5B 10B 15B 20B
VNET Yearly EPS VS EstimatesVNET Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 -5 -10 -15

2

4. Valuation

4.1 Price/Earnings Ratio

VNET reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
VNET is valuated quite expensively with a Price/Forward Earnings ratio of 144.58.
The rest of the industry has a similar Price/Forward Earnings ratio as VNET.
VNET is valuated expensively when we compare the Price/Forward Earnings ratio to 22.63, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE N/A
Fwd PE 144.58
VNET Price Earnings VS Forward Price EarningsVNET Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 100 -100

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, VNET is valued a bit cheaper than 71.08% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 11.37
VNET Per share dataVNET EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 1 2 3 4

4.3 Compensation for Growth

The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
VNET's earnings are expected to grow with 72.43% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y74.54%
EPS Next 3Y72.43%

0

5. Dividend

5.1 Amount

No dividends for VNET!.
Industry RankSector Rank
Dividend Yield N/A

VNET GROUP INC-ADR

NASDAQ:VNET (8/26/2025, 9:35:04 AM)

8.0338

+0.19 (+2.47%)

Chartmill FA Rating
GICS SectorInformation Technology
GICS IndustryGroupSoftware & Services
GICS IndustryIT Services
Earnings (Last)08-25 2025-08-25
Earnings (Next)11-18 2025-11-18
Inst Owners54.56%
Inst Owner Change-11.62%
Ins Owners2.12%
Ins Owner ChangeN/A
Market Cap2.14B
Analysts85.26
Price Target13.87 (72.65%)
Short Float %56.17%
Short Ratio3.96
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)1.51%
Min Revenue beat(2)-0.92%
Max Revenue beat(2)3.94%
Revenue beat(4)3
Avg Revenue beat(4)3.08%
Min Revenue beat(4)-0.92%
Max Revenue beat(4)6.11%
Revenue beat(8)4
Avg Revenue beat(8)0.26%
Revenue beat(12)4
Avg Revenue beat(12)-1.06%
Revenue beat(16)4
Avg Revenue beat(16)-1.61%
PT rev (1m)4.08%
PT rev (3m)-14.61%
EPS NQ rev (1m)54.39%
EPS NQ rev (3m)N/A
EPS NY rev (1m)-351.08%
EPS NY rev (3m)-195.47%
Revenue NQ rev (1m)0.21%
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0.46%
Revenue NY rev (3m)0.03%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 144.58
P/S 1.7
P/FCF N/A
P/OCF N/A
P/B 2.49
P/tB 3.63
EV/EBITDA 11.37
EPS(TTM)-0.05
EYN/A
EPS(NY)0.06
Fwd EY0.69%
FCF(TTM)N/A
FCFYN/A
OCF(TTM)N/A
OCFYN/A
SpS4.74
BVpS3.23
TBVpS2.21
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 0.14%
ROE 0.92%
ROCE 2.9%
ROIC 2.22%
ROICexc 2.58%
ROICexgc 2.79%
OM 9.39%
PM (TTM) 0.63%
GM 23.32%
FCFM N/A
ROA(3y)-3.67%
ROA(5y)-4.57%
ROE(3y)-17.61%
ROE(5y)-17.45%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3Y51.34%
ROICexcg growth 5Y2.79%
ROICexc growth 3Y55.43%
ROICexc growth 5Y5.51%
OM growth 3Y55.51%
OM growth 5Y11.01%
PM growth 3Y-34.75%
PM growth 5YN/A
GM growth 3Y-1.53%
GM growth 5Y-2.2%
F-ScoreN/A
Asset Turnover0.23
Health
Industry RankSector Rank
Debt/Equity 2.78
Debt/FCF N/A
Debt/EBITDA 7.01
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 0.97
Quick Ratio 0.97
Altman-Z 0.17
F-ScoreN/A
WACC4.21%
ROIC/WACC0.53
Cap/Depr(3y)228.17%
Cap/Depr(5y)232.11%
Cap/Sales(3y)49.09%
Cap/Sales(5y)48.95%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)97.8%
EPS 3Y-42.03%
EPS 5YN/A
EPS Q2Q%-118.55%
EPS Next Y84.05%
EPS Next 2Y74.54%
EPS Next 3Y72.43%
EPS Next 5YN/A
Revenue 1Y (TTM)17.85%
Revenue growth 3Y10.09%
Revenue growth 5Y16.86%
Sales Q2Q%22.09%
Revenue Next Year15.56%
Revenue Next 2Y17.93%
Revenue Next 3Y18.32%
Revenue Next 5Y13.23%
EBIT growth 1Y1359.68%
EBIT growth 3Y71.21%
EBIT growth 5Y29.73%
EBIT Next Year345.94%
EBIT Next 3Y94.99%
EBIT Next 5Y57.19%
FCF growth 1Y-213.2%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-2.81%
OCF growth 3Y13.05%
OCF growth 5Y20.09%