EPA:VIRI • FR001400PVN6
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 48.50M | 50.80M | 16.20M | 43.30M | -180.00M | |||
| Depreciation Amortization | 317.50M | 386.10M | 244.60M | 263.60M | 507.20M | |||
| Change In Working Capital | -29.60M | -73.60M | 60.20M | -50.50M | -88.00M | |||
| Interest Paid | 89.10M | 85.60M | 90.70M | 92.40M | 89.80M | |||
| Taxes Paid | 16.00M | 12.40M | -5.50M | -1.60M | 2.90M | |||
| Other non cash items | 138.90M | 112.80M | 64.30M | 67.20M | 61.50M | |||
| OPERATING CASH FLOW | 475.90M | 476.10M | 385.30M | 323.60M | 300.70M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -253.70M | -285.00M | -232.00M | -259.80M | -226.90M | |||
| Other Investing Activity | 5.70M | -1.00M | -500.00K | 60.90M | 88.10M | |||
| INVESTING CASH FLOW | -247.60M | -286.00M | -232.50M | -198.90M | -138.80M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -223.30M | -115.00M | -34.90M | -36.20M | -124.20M | |||
| Stock Issued/Repurchased | N/A | 0.00 | 100.00K | 400.00K | N/A | |||
| Other Financing Activity | -111.50M | -89.40M | -91.60M | -93.30M | -93.40M | |||
| FINANCING CASH FLOW | -334.80M | -204.40M | -126.40M | -129.10M | -217.60M | |||
| Exchange Rate Effect | -7.70M | -11.00M | 2.60M | -16.80M | -10.50M | |||
| CHANGE IN CASH | -114.20M | -25.30M | 29.00M | -21.20M | -66.20M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 475.90M | 476.10M | 385.30M | 323.60M | 300.70M | |||
| Capital Expenditure | -253.70M | -285.00M | -232.00M | -259.80M | -226.90M | |||
| FREE CASH FLOW | 222.20M | 191.10M | 153.30M | 63.80M | 73.80M | |||
All data in USD