Europe - EPA:VIRI - FR001400PVN6 - Common Stock
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -3.10M | 50.80M | 16.20M | 43.30M | -180.00M | |||
| Depreciation Amortization | 323.60M | 386.10M | 244.60M | 263.60M | 507.20M | |||
| Income Taxes - Deferred | undefined | null | null | null | null | |||
| Accounts Payable And Accrued Liabilities | undefined | undefined | undefined | undefined | undefined | |||
| Change In Working Capital | 13.00M | -73.60M | 60.20M | -50.50M | -88.00M | |||
| Interest Paid | 86.50M | 85.60M | 90.70M | 92.40M | 89.80M | |||
| Taxes Paid | 8.70M | 12.40M | -5.50M | -1.60M | 2.90M | |||
| Other non cash items | 127.20M | 112.80M | 64.30M | 67.20M | 61.50M | |||
| OPERATING CASH FLOW | 460.70M | 476.10M | 385.30M | 323.60M | 300.70M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -289.00M | -285.00M | -232.00M | -259.80M | -226.90M | |||
| Other Investing Activity | 4.30M | -1.00M | -500.00K | 60.90M | 88.10M | |||
| INVESTING CASH FLOW | -284.70M | -286.00M | -232.50M | -198.90M | -138.80M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -242.40M | -115.00M | -34.90M | -36.20M | -124.20M | |||
| Stock Issued/Repurchased | undefined | 0 | 100.00K | 400.00K | null | |||
| Dividend Paid | undefined | null | null | null | null | |||
| Other Financing Activity | -109.90M | -89.40M | -91.60M | -93.30M | -93.40M | |||
| FINANCING CASH FLOW | -352.30M | -204.40M | -126.40M | -129.10M | -217.60M | |||
| Exchange Rate Effect | -2.00M | -11.00M | 2.60M | -16.80M | -10.50M | |||
| CHANGE IN CASH | -178.30M | -25.30M | 29.00M | -21.20M | -66.20M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 460.70M | 476.10M | 385.30M | 323.60M | 300.70M | |||
| Capital Expenditure | -289.00M | -285.00M | -232.00M | -259.80M | -226.90M | |||
| FREE CASH FLOW | 171.70M | 191.10M | 153.30M | 63.80M | 73.80M | |||
All data in USD