| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 114.80M | 211.20M | 203.20M | 105.10M | 216.80M | |
| Cash Equivalents | | | 58.20M | 90.50M | 123.80M | 192.90M | 102.40M | |
| Marketable Securities | | | N/A | N/A | 0.00 | 100.00K | 1.70M | |
| Receivables | | | 385.00M | 389.10M | 368.30M | 406.30M | 470.50M | |
| Inventories | | | 164.30M | 163.30M | 212.90M | 257.20M | 197.30M | |
| Other Current Assets | | | 52.40M | 72.10M | 65.50M | 55.30M | 54.00M | |
| Total Current Assets | | | 774.70M | 926.20M | 973.70M | 1.02B | 1.04B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 227.40M | 220.60M | 206.10M | 167.30M | 212.10M | |
| Investments And Advances | | | 30.30M | 26.80M | 24.90M | 29.10M | 44.40M | |
| Goodwill | | | 1.09B | 1.08B | 1.10B | 1.09B | 1.08B | |
| Intangibles | | | 571.90M | 535.40M | 579.70M | 554.20M | 520.70M | |
| Other Non-Current Assets | | | 53.40M | 52.50M | 36.70M | 32.40M | 19.60M | |
| Total Non-Current Assets | | | 1.98B | 1.92B | 1.94B | 1.87B | 1.88B | |
| |
| TOTAL ASSETS | | | 2.75B | 2.84B | 2.92B | 2.89B | 2.92B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 38.50M | 38.50M | 38.60M | 40.70M | 69.80M | |
| Accrued Expenses | | | 142.00M | 141.10M | 129.70M | 142.10M | 166.00M | |
| Accounts Payable | | | 66.50M | 120.90M | 86.40M | 92.00M | 76.40M | |
| Other Current Liabilities | | | 285.60M | 206.50M | 295.60M | 279.50M | 273.00M | |
| Total Current Liabilities | | | 532.60M | 507.00M | 550.30M | 554.30M | 585.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.00B | 1.17B | 1.24B | 1.19B | 1.22B | |
| Deferred Taxes/Income | | | 9.10M | 18.40M | 24.30M | 18.70M | 14.10M | |
| Other Non-Current Liabilities | | | 35.20M | 30.50M | 34.90M | 68.80M | 100.80M | |
| Total Non-Current Liabilities | | | 1.09B | 1.25B | 1.34B | 1.32B | 1.38B | |
| |
| TOTAL LIABILITIES | | | 1.62B | 1.76B | 1.89B | 1.87B | 1.96B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.11B | 1.09B | 1.01B | 1.02B | 575.00M | |
| Additional Paid In Capital | | | 119.10M | 118.70M | 118.70M | 118.60M | 464.10M | |
| Minority Interest | | | 37.80M | 38.10M | 41.50M | 39.50M | 43.70M | |
| Common Shares | | | 8.80M | 8.70M | 8.70M | 8.70M | 8.70M | |
| Treasury Stock | | | -20.10M | -20.10M | -20.10M | -20.10M | -20.10M | |
| Other Shareholders' Equity | | | -87.50M | -114.30M | -92.20M | -105.80M | -65.00M | |
| Shares Outstanding | | | 7.18M | 7.16M | 713.65M | 712.33M | 711.64M | |
| Tangible Book Value per Share | | | -74.27 | -74.50 | -0.91 | -0.88 | -0.90 | |
| Total Shareholders' Equity | | | 1.13B | 1.08B | 1.02B | 1.02B | 962.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.75B | 2.84B | 2.92B | 2.89B | 2.92B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.89 | 1.07 | 1.22 | 1.17 | 1.27 | |
| Current Ratio | | | 1.45 | 1.83 | 1.77 | 1.83 | 1.78 | |
| Return On Assets (ROA) | | | 2.59% | 1.75% | 0.44% | 1.49% | -6.17% | |
| Return On Equity (ROE) | | | 6.29% | 4.59% | 1.26% | 4.23% | -18.75% | |
| Return On Invested Capital (ROIC) | | | 7.96% | 5.84% | 3.78% | 4.96% | 3.18% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.17% | 6.07% | 3.98% | 5.41% | 3.33% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 35.64% | 21.70% | 15.75% | 23.23% | 11.79% | |