NASDAQ:VFS - Nasdaq - SGXZ55111462 - Common Stock - Currency: USD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -80206.84B | -77354.95B | -57176.21B | -49848.87B | -32218.96B | |||
Depreciation Amortization | 10556.59B | 9876.48B | 6981.92B | 6266.51B | 4878.95B | |||
Income Taxes - Deferred | -64.53B | -86.62B | -34.50B | 946.74B | 150.54B | |||
Change In Working Capital | -435.59B | 2958.32B | -17133.56B | -2274.13B | -10448.20B | |||
Interest Paid | N/A | 9474.50B | 8822.35B | N/A | N/A | |||
Taxes Paid | N/A | 11.64B | 103.57B | N/A | N/A | |||
Other non cash items | 37005.47B | 34138.32B | 20165.88B | 9281.34B | 8668.59B | |||
OPERATING CASH FLOW | -33144.90B | -30468.46B | -50270.62B | -35628.41B | -28969.09B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -15524.07B | -16689.29B | -24527.95B | -17681.67B | -6007.93B | |||
Other Investing Activity | -1021.90B | 663.46B | 106.81B | 1642.73B | 8427.98B | |||
INVESTING CASH FLOW | -16545.97B | -16025.84B | -24421.13B | -16038.95B | 2420.05B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 24575.80B | 27003.91B | 46864.01B | 46022.97B | 19365.65B | |||
Stock Issued/Repurchased | N/A | 0.00 | 6180.73B | 6317.13B | 9988.51B | |||
Other Financing Activity | 26930.01B | 21994.66B | 22410.46B | 605.01B | -498.96B | |||
FINANCING CASH FLOW | 51505.86B | 48998.57B | 75455.20B | 52945.10B | 28855.19B | |||
Exchange Rate Effect | -392.61B | -74.77B | -266.32B | -31.22B | -108.98B | |||
CHANGE IN CASH | 1422.38B | 2429.50B | 497.14B | 1246.53B | 2197.17B | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -33144.90B | -30468.46B | -50270.62B | -35628.41B | -28969.09B | |||
Capital Expenditure | -15524.07B | -16689.29B | -24527.95B | -17681.67B | -6007.93B | |||
FREE CASH FLOW | -48668.97B | -47157.76B | -74798.56B | -53310.08B | -34977.01B |
All data in VND