NASDAQ:VFS • SGXZ55111462
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -92641.28B | -77354.95B | -60250.35B | -49848.87B | -32218.96B | |||
| Depreciation Amortization | 10837.58B | 9876.48B | 6981.92B | 6266.51B | 4878.95B | |||
| Income Taxes - Deferred | 358.27B | -86.62B | -34.50B | 946.74B | 150.54B | |||
| Change In Working Capital | 2427.34B | 2958.32B | -17133.56B | -2274.13B | -10448.20B | |||
| Interest Paid | N/A | 9474.50B | 8822.35B | N/A | N/A | |||
| Taxes Paid | N/A | 11.64B | 103.57B | N/A | N/A | |||
| Other non cash items | 42159.58B | 34138.32B | 20165.88B | 9281.34B | 8668.59B | |||
| OPERATING CASH FLOW | -36858.50B | -30468.46B | -50270.62B | -35628.41B | -28969.09B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -21641.11B | -16689.29B | -24527.95B | -17681.67B | -6007.93B | |||
| Other Investing Activity | -4134.48B | 663.46B | 106.81B | 1642.73B | 8427.98B | |||
| INVESTING CASH FLOW | -25775.58B | -16025.84B | -24421.13B | -16038.95B | 2420.05B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 8690.36B | 27003.91B | 46864.01B | 46022.97B | 19365.65B | |||
| Stock Issued/Repurchased | N/A | 0.00 | 6180.73B | 6317.13B | 9988.51B | |||
| Other Financing Activity | 63407.33B | 21994.66B | 22410.46B | 605.01B | -498.96B | |||
| FINANCING CASH FLOW | 72097.77B | 48998.57B | 75455.20B | 52945.10B | 28855.19B | |||
| Exchange Rate Effect | -723.67B | -74.77B | -266.32B | -31.22B | -108.98B | |||
| CHANGE IN CASH | 8740.01B | 2429.50B | 497.14B | 1246.53B | 2197.17B | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -36858.50B | -30468.46B | -50270.62B | -35628.41B | -28969.09B | |||
| Capital Expenditure | -21641.11B | -16689.29B | -24527.95B | -17681.67B | -6007.93B | |||
| FREE CASH FLOW | -58499.61B | -47157.76B | -74798.56B | -53310.08B | -34977.01B | |||
All data in VND