NASDAQ:VFS • SGXZ55111462
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | N/A | 2223.43B | 4095.47B | 4271.44B | 2574.92B | |||
| Cash Equivalents | 8800.06B | 1083.36B | 0.00 | 0.00 | 450.00B | |||
| Marketable Securities | 2802.44B | 953.69B | 91.66B | 9.35B | 169.00M | |||
| Receivables | 9319.83B | 19272.40B | 9975.88B | 7946.18B | 6708.40B | |||
| Inventories | 37666.32B | 27907.03B | 30141.38B | 21607.28B | 6683.69B | |||
| Other Current Assets | 29221.27B | 13341.72B | 6279.10B | 11004.37B | 10275.33B | |||
| Total Current Assets | 87809.93B | 64781.63B | 50583.49B | 44838.62B | 26692.50B | |||
| Non-Current Assets | ||||||||
| PPE Net | 88743.92B | 83829.74B | 86204.21B | 61747.65B | 54120.10B | |||
| Investments And Advances | 2108.64B | 3108.88B | 2753.64B | 82.06B | 182.30B | |||
| Goodwill | N/A | N/A | 0.00 | 272.20B | 272.20B | |||
| Intangibles | 1057.65B | 1164.63B | 1346.32B | 1461.07B | 3163.59B | |||
| Other Non-Current Assets | 2927.82B | 2462.33B | 5808.67B | 5130.08B | 188.35B | |||
| Total Non-Current Assets | 95373.87B | 91184.87B | 96274.23B | 68766.68B | 58628.95B | |||
| TOTAL ASSETS | 183183.80B | 155966.50B | 146857.72B | 113605.30B | 85321.46B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 24210.04B | 24337.19B | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 33589.83B | 14914.04B | 19777.32B | 14579.55B | 15826.65B | |||
| Accrued Expenses | 14273.59B | 12163.69B | 12960.42B | 12174.86B | 4530.50B | |||
| Accounts Payable | 28300.07B | 20791.19B | 12146.59B | 16636.82B | 3188.76B | |||
| Other Current Liabilities | 98121.43B | 99429.94B | 82814.51B | 22833.97B | 63759.36B | |||
| Total Current Liabilities | 174284.92B | 171508.91B | 152036.02B | 66225.20B | 87305.26B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 50228.96B | 22862.89B | 30170.15B | 41624.96B | 31343.15B | |||
| Deferred Taxes/Income | 1341.54B | 938.64B | 1025.26B | 947.98B | 51.46B | |||
| Other Non-Current Liabilities | 56610.21B | 55560.80B | 29038.00B | 41477.61B | 43562.78B | |||
| Total Non-Current Liabilities | 159813.93B | 149169.26B | 137604.09B | 161489.93B | 74942.71B | |||
| TOTAL LIABILITIES | 334098.85B | 320678.17B | 289640.11B | 227715.13B | 162247.98B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -329732.86B | -267792.17B | -190502.56B | -127188.46B | -77416.92B | |||
| Additional Paid In Capital | 169927.34B | 93673.98B | 38258.50B | 12311.67B | 0.00 | |||
| Minority Interest | 51633.22B | 69806.93B | 77370.68B | 77439.37B | -14.68B | |||
| Common Shares | 9867.22B | 9867.17B | 9847.54B | 871.02B | 553.89B | |||
| Other Shareholders' Equity | -976.75B | -460.64B | -385.87B | -104.06B | -63.49B | |||
| Shares Outstanding | 2.34B | 2.34B | 2.34B | 2.31B | 2.31B | |||
| Tangible Book Value per Share | -64.96K | -70.92K | -61.65K | -50.21K | -34.83K | |||
| Total Shareholders' Equity | -150915.05B | -164711.67B | -142782.39B | -114109.83B | -76926.52B | |||
| TOTAL LIABILITIES AND EQUITY | 183183.80B | 155966.50B | 146857.72B | 113605.30B | 85321.46B | |||
| Statistics | ||||||||
| Debt/Equity | -0.33 | -0.29 | -0.38 | -0.36 | -0.41 | |||
| Current Ratio | 0.50 | 0.38 | 0.33 | 0.68 | 0.31 | |||
| Return On Assets (ROA) | -50.50% | -49.54% | -40.97% | -46.55% | -37.72% | |||
| Return On Equity (ROE) | N/A | N/A | N/A | N/A | N/A | |||
All data in VND , ROIC based on taxRate of 0.21