US57164Y1073 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 252.00M | 391.00M | 53.00M | -256.00M | 142.00M | |||
Depreciation Amortization | 135.00M | 132.00M | 146.00M | 123.00M | 141.00M | |||
Income Taxes - Deferred | -64.00M | 87.00M | 34.00M | -38.00M | 5.00M | |||
Change In Working Capital | -399.00M | -206.00M | 67.00M | 166.00M | -151.00M | |||
Interest Paid | 204.00M | 149.00M | 184.00M | 176.00M | 167.00M | |||
Taxes Paid | 141.00M | 57.00M | -13.00M | -32.00M | 53.00M | |||
Other non cash items | 308.00M | 118.00M | 43.00M | 304.00M | 245.00M | |||
OPERATING CASH FLOW | 232.00M | 522.00M | 343.00M | 299.00M | 382.00M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -118.00M | -65.00M | -47.00M | -41.00M | -46.00M | |||
Other Investing Activity | 6.00M | 81.00M | -166.00M | 9.00M | 83.00M | |||
INVESTING CASH FLOW | -112.00M | 16.00M | -213.00M | -32.00M | 37.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 5.00M | 413.00M | -144.00M | 180.00M | 249.00M | |||
Stock Issued/Repurchased | -286.00M | -658.00M | -8.00M | -82.00M | -465.00M | |||
Dividend Paid | -106.00M | -99.00M | -23.00M | -45.00M | -81.00M | |||
Other Financing Activity | -14.00M | -142.00M | -142.00M | -30.00M | -34.00M | |||
FINANCING CASH FLOW | -401.00M | -486.00M | -317.00M | 23.00M | -331.00M | |||
Exchange Rate Effect | 1.00M | -1.00M | -2.00M | 1.00M | -1.00M | |||
CHANGE IN CASH | -280.00M | 51.00M | -189.00M | 291.00M | 87.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 232.00M | 522.00M | 343.00M | 299.00M | 382.00M | |||
Capital Expenditure | -118.00M | -65.00M | -47.00M | -41.00M | -46.00M | |||
FREE CASH FLOW | 114.00M | 457.00M | 296.00M | 258.00M | 336.00M |
All data in USD