NYSE:VAC - New York Stock Exchange, Inc. - US57164Y1073 - Common Stock - Currency: USD
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 197.00M | 248.00M | 524.00M | 342.00M | 524.00M | |||
Receivables | 367.00M | 367.00M | 276.00M | 265.00M | 276.00M | |||
Inventories | 735.00M | 634.00M | 660.00M | 719.00M | 759.00M | |||
Total Current Assets | 1.30B | 1.25B | 1.46B | 1.33B | 1.56B | |||
Non-Current Assets | ||||||||
PPE Net | 1.24B | 1.34B | 1.24B | 1.23B | 791.00M | |||
Goodwill | 3.12B | 3.12B | 3.12B | 3.15B | 2.82B | |||
Intangibles | 790.00M | 854.00M | 911.00M | 993.00M | 952.00M | |||
Other Non-Current Assets | 331.00M | 326.00M | 330.00M | 461.00M | 468.00M | |||
Total Non-Current Assets | 8.51B | 8.43B | 8.18B | 8.29B | 7.34B | |||
TOTAL ASSETS | 9.81B | 9.68B | 9.64B | 9.61B | 8.90B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Accrued Expenses | 604.00M | 548.00M | 620.00M | 546.00M | 506.00M | |||
Accounts Payable | 343.00M | 362.00M | 356.00M | 265.00M | 209.00M | |||
Other Current Liabilities | N/A | N/A | 158.00M | 160.00M | 147.00M | |||
Total Current Liabilities | 947.00M | 910.00M | 976.00M | 971.00M | 862.00M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 5.22B | 5.14B | 5.03B | 4.49B | 4.27B | |||
Deferred Taxes/Income | 345.00M | 280.00M | 331.00M | 350.00M | 274.00M | |||
Other Non-Current Liabilities | 850.00M | 963.00M | 808.00M | 819.00M | 812.00M | |||
Total Non-Current Liabilities | 6.42B | 6.39B | 6.17B | 5.67B | 5.38B | |||
TOTAL LIABILITIES | 7.37B | 7.30B | 7.14B | 6.64B | 6.25B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 852.00M | 742.00M | 593.00M | 275.00M | 272.00M | |||
Additional Paid In Capital | 3.98B | 3.96B | 3.94B | 4.07B | 3.76B | |||
Minority Interest | -1.00M | 0.00 | 2.00M | 10.00M | 31.00M | |||
Common Shares | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | |||
Treasury Stock | -2.38B | -2.33B | -2.05B | -1.36B | -1.33B | |||
Other Shareholders' Equity | -8.00M | 16.00M | 15.00M | -16.00M | -48.00M | |||
Shares Outstanding | 34.88M | 35.32M | 37.50M | 42.30M | 41.10M | |||
Tangible Book Value per Share | -42.00 | -44.99 | -40.85 | -27.59 | -27.20 | |||
Total Shareholders' Equity | 2.44B | 2.38B | 2.50B | 2.98B | 2.65B | |||
TOTAL LIABILITIES AND EQUITY | 9.81B | 9.68B | 9.64B | 9.61B | 8.90B | |||
Statistics | ||||||||
Debt/Equity | 2.14 | 2.16 | 2.01 | 1.51 | 1.61 | |||
Current Ratio | 1.37 | 1.37 | 1.50 | 1.37 | 1.81 | |||
Return On Assets (ROA) | 2.22% | 2.62% | 4.06% | 0.51% | -3.09% | |||
Return On Equity (ROE) | 8.93% | 10.66% | 15.67% | 1.65% | -10.37% | |||
Return On Invested Capital (ROIC) | 4.14% | 4.49% | 6.17% | 3.60% | 0.28% | |||
Return On Invested Capital Ex Cash (ROICexc) | 4.24% | 4.62% | 6.57% | 3.74% | 0.29% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 7.72% | 8.66% | 13.01% | 7.48% | 0.59% |
All data in USD , ROIC based on taxRate of 0.33