USA - New York Stock Exchange - NYSE:USNA - US90328M1071 - Common Stock
| MRQ (2025-9-27) | 2024 (2024-12-28) | 2023 (2023-12-30) | 2022 (2022-12-31) | 2021 (2022-1-1) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 145.35M | 181.77M | 330.42M | 288.40M | 239.80M | |||
| Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
| Receivables | N/A | 9.12M | 8.38M | 10.40M | 9.40M | |||
| Inventories | 90.78M | 69.73M | 61.45M | 67.10M | 98.30M | |||
| Other Current Assets | 27.93M | 18.57M | 17.49M | 18.50M | 17.60M | |||
| Total Current Assets | 264.06M | 279.19M | 417.75M | 384.40M | 365.10M | |||
| Non-Current Assets | ||||||||
| PPE Net | 96.21M | 115.74M | 117.48M | 117.80M | 125.60M | |||
| Investments And Advances | 20.00M | N/A | 20.00M | N/A | N/A | |||
| Goodwill | 144.29M | 144.17M | 17.10M | 17.40M | 17.70M | |||
| Intangibles | 138.16M | 151.82M | 29.92M | 32.40M | 30.40M | |||
| Other Non-Current Assets | 63.87M | 57.27M | 30.50M | 44.60M | 38.90M | |||
| Total Non-Current Assets | 462.53M | 469.01M | 215.01M | 212.10M | 212.60M | |||
| TOTAL ASSETS | 726.59M | 748.19M | 632.76M | 596.50M | 577.70M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 0.00 | 23.00M | 786.00K | N/A | N/A | |||
| Accrued Expenses | N/A | 43.47M | 32.71M | 35.50M | 50.80M | |||
| Accounts Payable | 16.22M | 11.98M | 10.07M | 11.00M | 13.50M | |||
| Other Current Liabilities | 102.44M | 61.17M | 75.28M | 97.30M | 96.50M | |||
| Total Current Liabilities | 118.66M | 139.63M | 118.84M | 143.80M | 160.80M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Deferred Taxes/Income | 4.47M | 4.07M | 4.55M | 4.10M | 7.50M | |||
| Other Non-Current Liabilities | 21.91M | 18.16M | 12.16M | 14.20M | 14.30M | |||
| Total Non-Current Liabilities | 79.85M | 76.46M | 16.71M | 18.30M | 21.80M | |||
| TOTAL LIABILITIES | 198.52M | 216.08M | 135.56M | 162.10M | 182.60M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 467.50M | 478.94M | 445.22M | 391.60M | 344.60M | |||
| Additional Paid In Capital | 79.85M | 75.82M | 65.66M | 55.60M | 50.00M | |||
| Minority Interest | 53.48M | 54.22M | N/A | N/A | N/A | |||
| Common Shares | 18.00K | 19.00K | 19.00K | 0.00 | 0.00 | |||
| Other Shareholders' Equity | -19.29M | -22.67M | -13.70M | -12.80M | 500.00K | |||
| Shares Outstanding | 18.27M | 19.06M | 19.13M | 19.20M | 19.40M | |||
| Tangible Book Value per Share | 13.44 | 12.39 | 23.53 | 20.04 | 17.89 | |||
| Total Shareholders' Equity | 528.07M | 532.11M | 497.20M | 434.50M | 395.10M | |||
| TOTAL LIABILITIES AND EQUITY | 726.59M | 748.19M | 632.76M | 596.50M | 577.70M | |||
| Statistics | ||||||||
| Current Ratio | 2.23 | 2.00 | 3.52 | 2.67 | 2.27 | |||
| Return On Assets (ROA) | 2.34% | 5.62% | 10.08% | 11.63% | 20.17% | |||
| Return On Equity (ROE) | 3.22% | 7.90% | 12.83% | 15.97% | 29.49% | |||
| Return On Invested Capital (ROIC) | 4.04% | 6.39% | 10.63% | 13.95% | 23.95% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 5.30% | 9.12% | 29.76% | 38.43% | 56.39% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 13.62% | 29.75% | 40.01% | 55.14% | 77.41% | |||
All data in USD , ROIC based on taxRate of 0.41