| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 145.35M | 181.77M | 330.42M | 288.40M | 239.80M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | null | 9.12M | 8.38M | 10.40M | 9.40M | |
| Inventories | | | 90.78M | 69.73M | 61.45M | 67.10M | 98.30M | |
| Other Current Assets | | | 27.93M | 18.57M | 17.49M | 18.50M | 17.60M | |
| Total Current Assets | | | 264.06M | 279.19M | 417.75M | 384.40M | 365.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 96.21M | 115.74M | 117.48M | 117.80M | 125.60M | |
| Investments And Advances | | | null | null | 20.00M | null | null | |
| Goodwill | | | 144.29M | 144.17M | 17.10M | 17.40M | 17.70M | |
| Intangibles | | | 138.16M | 151.82M | 29.92M | 32.40M | 30.40M | |
| Other Non-Current Assets | | | 83.87M | 57.27M | 30.50M | 44.60M | 38.90M | |
| Total Non-Current Assets | | | 462.53M | 469.01M | 215.01M | 212.10M | 212.60M | |
| |
| TOTAL ASSETS | | | 726.59M | 748.19M | 632.76M | 596.50M | 577.70M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | null | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 0 | 23.00M | 786.00K | null | null | |
| Accrued Expenses | | | null | 43.47M | 32.71M | 35.50M | 50.80M | |
| Accounts Payable | | | 17.09M | 11.98M | 10.07M | 11.00M | 13.50M | |
| Other Current Liabilities | | | 101.57M | 61.17M | 75.28M | 97.30M | 96.50M | |
| Total Current Liabilities | | | 118.66M | 139.63M | 118.84M | 143.80M | 160.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | null | 0 | 0 | 0 | 0 | |
| Deferred Taxes/Income | | | 4.47M | 4.07M | 4.55M | 4.10M | 7.50M | |
| Other Non-Current Liabilities | | | 21.91M | 18.16M | 12.16M | 14.20M | 14.30M | |
| Total Non-Current Liabilities | | | 79.85M | 76.46M | 16.71M | 18.30M | 21.80M | |
| |
| TOTAL LIABILITIES | | | 198.52M | 216.08M | 135.56M | 162.10M | 182.60M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | null | 478.94M | 445.22M | 391.60M | 344.60M | |
| Additional Paid In Capital | | | null | 75.82M | 65.66M | 55.60M | 50.00M | |
| Minority Interest | | | 53.48M | 54.22M | null | null | null | |
| Common Shares | | | null | 19.00K | 19.00K | 0 | 0 | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | 528.07M | -22.67M | -13.70M | -12.80M | 500.00K | |
| Shares Outstanding | | | 18.27M | 19.06M | 19.13M | 19.20M | 19.40M | |
| Tangible Book Value per Share | | | 13.4429 | 12.3855 | 23.5327 | 20.0365 | 17.8866 | |
| Total Shareholders' Equity | | | 528.07M | 532.11M | 497.20M | 434.50M | 395.10M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 726.59M | 748.19M | 632.76M | 596.50M | 577.70M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 2.23 | 2.00 | 3.52 | 2.67 | 2.27 | |
| Return On Assets (ROA) | | | 2.34% | 5.62% | 10.08% | 11.63% | 20.17% | |
| Return On Equity (ROE) | | | 3.22% | 7.90% | 12.83% | 15.97% | 29.49% | |
| Return On Invested Capital (ROIC) | | | 4.04% | 6.39% | 10.63% | 13.95% | 23.95% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.30% | 9.12% | 29.76% | 38.43% | 56.39% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 13.62% | 29.75% | 40.01% | 55.14% | 77.41% | |